Financial Report

(As of Saturday, Sep 27 2008)

Rockhounds

ArenaThe Pound
Capacity18,500
Ticket Price$38.00


Income

Current Funds$81,630,698
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,414,000
Farm Payroll$1,021,000
Prospect Fees$54,000
Coach$340,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$81,630,698

Salary Commitment

Year: 2006$31,024,000
Year: 2007$11,038,500
Year: 2008$2,072,500
Year: 2009$0,000

 Pro Payroll

Joe Sakic 6,664,000(1)
Alex Tanguay 3,230,000(1)
Owen Nolan 3,200,000(0)
Michael Peca 3,190,000(1)
Mike Sillinger 2,800,000(2)
Sheldon Souray 2,600,000(2)
Teppo Numminen 2,500,000(2)
Martin Biron 2,128,000(1)
Mathieu Dandenault 2,000,000(3)
Jason Smith 1,976,000(1)
Andrei Zyuzin 1,250,000(0)
Mike Ribeiro 1,178,000(0)
Tuomo Ruutu 1,100,000(1)
Marcus Ragnarsson 1,000,000(0)
Jay Bouwmeester 945,000(1)
Ryan Malone 750,000(0)
Mika Noronen 675,000(2)
Arron Asham 627,000(0)
Branko Radivojevic 600,000(1)
Rico Fata 551,000(0)
Karel Pilar 450,000(0)


 Farm Payroll

Kurt Sauer 72,500(3)
Alexander Svitov 70,000(2)
Chris Thorburn 67,500(2)
Matt Greene 67,500(2)
Stephane Veilleux 55,000(1)
Patrick Ehelechner 51,000(2)
Garrett Stafford 50,000(1)
Tuomas Pihlman 47,500(1)
Mathieu Roy 45,000(2)
Grant Stevenson 45,000(2)
Josh Gorges 45,000(2)
Josh Holden 45,000(0)
Matt Murley 45,000(0)
Byron Dafoe 45,000(0)
Turner Stevenson 45,000(0)
Jason King 45,000(0)
Darby Hendrickson 45,000(0)
Raymond Giroux 45,000(0)
Lawrence Nycholat 45,000(0)
Christian Laflamme 45,000(0)




Wolfpack

ArenaLe Montrichard
Capacity18,500
Ticket Price$35.00


Income

Current Funds$52,644,806
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,982,000
Farm Payroll$873,000
Prospect Fees$37,500
Coach$210,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$52,644,806

Salary Commitment

Year: 2006$26,083,000
Year: 2007$9,223,500
Year: 2008$900,000
Year: 2009$900,000

 Pro Payroll

Olaf Kolzig 4,940,000(1)
Derian Hatcher 3,000,000(2)
Justin Williams 2,425,000(2)
Danil Markov 2,356,000(1)
Marc Savard 2,280,000(1)
Tony Amonte 1,850,000(1)
Viktor Kozlov 1,748,000(0)
Sergei Brylin 1,520,000(0)
Dan McGillis 1,400,000(1)
David Legwand 1,349,000(1)
Jiri Fischer 1,330,000(1)
Matt Cullen 1,200,000(2)
Eric Weinrich 1,000,000(0)
Marc-Andre Fleury 942,000(0)
Mikael Samuelsson 900,000(4)
Alexander Steen 740,000(2)
Brian Gionta 627,000(1)
Matt Walker 500,000(1)
Steve Thomas 500,000(0)
Tyler Bouck 460,000(0)
Allan Rourke 460,000(0)
Mikhail Yakubov 455,000(2)


 Farm Payroll

Denis Grebeshkov 90,000(1)
Steve Mccarthy 76,000(2)
Tomas Kopecky 67,500(2)
Kyle Wanvig 51,000(0)
Shane Willis 47,500(1)
Dan Ellis 46,000(0)
Darren Langdon 45,000(0)
Matt Jones 45,000(1)
Ryane Clowe 45,000(2)
Riku Hahl 45,000(2)
Daniel Corso 45,000(2)
Aleksander Suglobov 45,000(2)
Shawn Thornton 45,000(2)
Scott Clemmensen 45,000(2)
Dany Sabourin 45,000(2)
Andy Wozniewski 45,000(1)
Danny Syvret 45,000(2)




Avangard

ArenaOmsk Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$34,559,191
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,732,000
Farm Payroll$586,800
Prospect Fees$46,500
Coach$300,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$34,559,191

Salary Commitment

Year: 2006$13,536,800
Year: 2007$8,195,000
Year: 2008$4,810,000
Year: 2009$0,000

 Pro Payroll

Rod Brind'Amour 3,500,000(0)
Eric Desjardins 2,500,000(0)
Oleg Tverdovsky 2,200,000(2)
Alexander Frolov 2,000,000(1)
Niclas Wallin 1,750,000(3)
Ville Nieminen 1,500,000(3)
Mike Grier 1,500,000(3)
Brad Isbister 1,400,000(0)
Scott Thornton 1,400,000(0)
Stu Barnes 1,140,000(0)
Shaun Van-Allen 1,000,000(0)
Nathan Horton 942,000(0)
Garth Snow 900,000(1)
Pavel Vorobiev 850,000(1)
Wade Dubielewicz 800,000(1)
Kiril Safronov 500,000(2)
Garret Stroshein 500,000(2)
Erik Westrum 500,000(0)
Petr Schastlivy 500,000(1)
Peter Budaj 450,000(0)
Bryan Helmer 450,000(0)
Curtis Leschyshyn 450,000(0)


 Farm Payroll

Jim Slater 85,000(2)
Hannu Toivonen 81,800(1)
Brian Finley 80,000(1)
Julien Vauclair 70,000(1)
Jerred Smithson 60,000(1)
Pavel Rosa 60,000(3)
Sergei Varlamov 50,000(2)
Brad Leeb 50,000(2)
Simon Gamache 50,000(0)




Panthers

ArenaCat Cage
Capacity22,000
Ticket Price$29.00


Income

Current Funds$58,799,735
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,606,000
Farm Payroll$1,012,000
Prospect Fees$13,500
Coach$185,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$58,799,735

Salary Commitment

Year: 2006$45,917,500
Year: 2007$14,720,000
Year: 2008$6,800,000
Year: 2009$0,000

 Pro Payroll

Mats Sundin 6,840,000(1)
Zdeno Chara 5,000,000(3)
John Madden 3,861,000(1)
Jere Lehtinen 3,572,000(1)
Mattias Ohlund 3,500,000(1)
Steve Sullivan 3,200,000(1)
Roman Cechmanek 3,000,000(0)
Sergei Samsonov 2,774,000(1)
Martin Straka 2,750,000(2)
Radek Bonk 2,394,000(0)
Mike Comrie 2,300,000(2)
Mike York 1,800,000(3)
Nicholas Boynton 1,750,000(1)
Henrik Lundqvist 1,500,000(2)
Dimitri Kalinin 1,330,000(1)
Aaron Miller 1,250,000(0)
Marcus Nilson 1,200,000(0)
Jordan Leopold 1,050,000(1)
Teemu Selanne 1,000,000(1)
David Tanabe 950,000(2)
Rostislav Olesz 850,000(1)
Konstantin Koltsov 627,000(0)
M-A Bergeron 608,000(1)
Eric Nickulas 500,000(1)


 Farm Payroll

Jonathan Sim 70,000(2)
Andrew Hutchinson 70,000(1)
Jamie Lundmark 65,000(2)
Nolan Yonkman 57,500(1)
Garth Murray 55,000(2)
Cody McCormick 50,000(1)
Boyd Kane 50,000(1)
Stephen Valiquette 50,000(2)
Alexei Smirnov 47,500(0)
Esa Pirnes 47,000(0)
Jason Doig 45,000(0)
Ryan Potulny 45,000(2)
Steven Regier 45,000(2)
Jordan Sigalet 45,000(2)
Jakub Cutta 45,000(1)
J-F Fortin 45,000(0)
Maxime Ouellet 45,000(1)
Ian White 45,000(1)
Jay Harrison 45,000(2)
Mikael Tellqvist 45,000(0)




Hitmen

ArenaPengrowth Saddledome
Capacity18,500
Ticket Price$42.00


Income

Current Funds$67,094,531
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,047,000
Farm Payroll$1,297,000
Prospect Fees$22,500
Coach$225,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$67,094,531

Salary Commitment

Year: 2006$36,708,000
Year: 2007$16,880,000
Year: 2008$11,900,000
Year: 2009$2,300,000

 Pro Payroll

Jarome Iginla 7,000,000(1)
Adam Foote 4,600,000(1)
Shane Doan 4,000,000(3)
Craig Conroy 3,500,000(3)
Scott Walker 3,000,000(2)
Rick DiPietro 2,500,000(1)
Henrik Zetterberg 2,400,000(1)
Willie Mitchell 2,300,000(4)
Ken Klee 1,900,000(0)
Jason Allison 1,500,000(1)
Jocelyn Thibault 1,500,000(0)
Karlis Skrastins 1,425,000(0)
Steve Yzerman 1,250,000(0)
Anders Eriksson 1,200,000(3)
Jason Woolley 1,000,000(2)
Mark Eaton 900,000(1)
Matthew Lombardi 900,000(3)
Petr Cajanek 836,000(0)
Travis Green 800,000(2)
Boyd Devereaux 625,000(0)
Chris Kunitz 461,000(1)
Donald Audette 450,000(0)


 Farm Payroll

Mike Eastwood 80,000(1)
Matt Bradley 64,000(0)
Nolan Pratt 62,500(0)
Chris Neil 58,500(0)
Garnet Exelby 57,000(1)
Brad Moran 55,000(1)
Mark Hartigan 55,000(1)
Colin Forbes 55,000(1)
Chris Bala 55,000(1)
Dwayne Zinger 55,000(1)
Tomi Pettinen 55,000(1)
Mike Keane 55,000(0)
Denis Hamel 46,000(0)
Jordan Krestanovich 46,000(0)
David Morisset 46,000(0)
Matthew Yeats 46,000(0)
Mike Stuart 46,000(0)
Alexandre R. Picard 45,000(2)
Alex Burrows 45,000(2)
Jani Rita 45,000(0)
Kevin Dallman 45,000(2)
Ian Moran 45,000(0)
Tyler Wright 45,000(0)
Curtis McElhinney 45,000(2)
Joel Kwiatkowski 45,000(0)




Wildcats

ArenaWildcat Den
Capacity22,000
Ticket Price$40.00


Income

Current Funds$78,479,951
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,600,000
Farm Payroll$1,638,000
Prospect Fees$54,000
Coach$220,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$78,479,951

Salary Commitment

Year: 2006$30,093,300
Year: 2007$20,442,500
Year: 2008$15,637,500
Year: 2009$8,402,500

 Pro Payroll

Brian Leetch 4,000,000(0)
Paul Martin 4,000,000(4)
Jose Theodore 3,900,000(1)
Martin Rucinsky 3,500,000(2)
Keith Primeau 3,420,000(0)
Rhett Warrener 3,250,000(3)
Andrew Cassels 2,500,000(0)
Richard Zednik 2,500,000(1)
Janne Niinimaa 2,432,000(0)
Ty Conklin 2,000,000(3)
Shaone Morrisonn 1,500,000(4)
Braydon Coburn 1,500,000(4)
Dave Andreychuk 1,400,000(1)
Chris Gratton 1,250,000(3)
Jan Bulis 1,200,000(1)
Marcel Hossa 950,000(2)
Rostislav Klesla 943,000(0)
Gregory Campbell 750,000(4)
Milan Bartovic 600,000(3)
Peter Bondra 505,000(1)
Tom Fitzgerald 500,000(0)


 Farm Payroll

Derek Roy 400,000(4)
Keith Carney 205,200(0)
Mikko Koivu 85,800(1)
Jeff Woywitka 85,000(2)
Jason Pominville 80,000(2)
James Howard 80,000(2)
Nathan Smith 75,000(3)
Matt Ellison 72,500(4)
Andy Hilbert 60,000(1)
Ryan Stone 60,000(4)
Zenith Komarniski 60,000(2)
Mikhail Kuleshov 60,000(3)
Colton Orr 60,000(4)
P. A. Parenteau 60,000(4)
Igor Radulov 50,000(2)
Marty Murray 50,000(0)
Brad Brown 49,500(0)
Andy Delmore 45,000(0)




Bulldogs

ArenaDog Pound
Capacity22,000
Ticket Price$35.00


Income

Current Funds$51,515,938
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,126,000
Farm Payroll$1,501,000
Prospect Fees$61,500
Coach$255,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$51,515,938

Salary Commitment

Year: 2006$36,150,500
Year: 2007$10,860,000
Year: 2008$6,190,000
Year: 2009$120,000

 Pro Payroll

Chris Pronger 6,250,000(1)
Bill Guerin 3,800,000(3)
Brad Richards 3,400,000(1)
Evgeni Nabokov 3,363,000(1)
Daniel Briere 2,750,000(1)
Pavel Kubina 2,650,000(0)
Joe Nieuwendyk 2,250,000(1)
Marco Sturm 2,000,000(1)
Jozef Stumpel 2,000,000(3)
Kyle Mclaren 1,900,000(0)
Brad Stuart 1,900,000(1)
Mike Rathje 1,800,000(2)
Brett Hull 1,691,000(0)
Darius Kasparaitis 1,500,000(2)
Wes Walz 1,200,000(2)
Erik Cole 1,140,000(1)
Alyn Mccauley 1,083,000(0)
Mike VanRyn 1,064,000(1)
Jonathan Cheechoo 760,000(1)
Martin Prusek 625,000(0)


 Farm Payroll

Francois Beauchemin 120,000(4)
Chris Kelly 100,000(3)
Mike Commodore 100,000(3)
Marcel Goc 85,000(1)
Vaclav Varada 80,000(1)
Henrik Tallinder 80,000(2)
Antti Miettinen 70,000(3)
Boyd Gordon 56,000(1)
Christian Berglund 52,500(0)
Ivan Huml 52,500(0)
Burke Henry 52,500(0)
Travis Moen 50,000(1)
Randy Jones 50,000(0)
Alexander Khavanov 50,000(1)
Trent Whitfield 47,500(0)
Christoph Brandner 47,500(1)
Lance Ward 47,500(0)
Jamie Mclennan 45,000(0)
Rene Bourque 45,000(2)
Steven Goertzen 45,000(2)
Zbynek Michalek 45,000(1)
Patrick Leahy 45,000(0)
Claude Lapointe 45,000(0)
Drew Miller 45,000(0)
Todd Simpson 45,000(0)




Gladiators

ArenaThe Colosseum
Capacity19,000
Ticket Price$39.00


Income

Current Funds$73,052,906
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,855,000
Farm Payroll$1,619,400
Prospect Fees$63,000
Coach$325,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$73,052,906

Salary Commitment

Year: 2006$21,371,000
Year: 2007$12,216,000
Year: 2008$10,820,000
Year: 2009$0,000

 Pro Payroll

Vincent Lecavalier 6,000,000(1)
Miikka Kiprusoff 3,800,000(3)
Robyn Regehr 2,100,000(3)
Ian Laperriere 1,400,000(3)
Stephane Yelle 1,300,000(3)
Radoslav Suchy 1,300,000(3)
Felix Potvin 820,000(0)
Shane Hnidy 775,000(3)
Chad Kilger 750,000(2)
Samuel Pahlsson 625,000(1)
Shayne Corson 610,000(0)
Craig Adams 600,000(1)
Kip Miller 550,000(0)
Mark Rycroft 550,000(0)
Lyle Odelein 525,000(1)
Derek Boogaard 450,000(1)
Deron Quint 450,000(0)
Jim Fahey 450,000(1)
Krzysztof Oliwa 450,000(0)
Toby Petersen 450,000(0)
Bryan Muir 450,000(0)
Dan Lacouture 450,000(0)


 Farm Payroll

R.J. Umberger 100,000(3)
Jeff Tambellini 95,000(2)
Jeff Carter 94,200(0)
Dion Phaneuf 94,200(0)
Milan Michalek 90,000(2)
Brent Burns 85,000(1)
Cam Barker 85,000(1)
Mark Stuart 85,000(2)
Brent Seabrook 84,000(1)
Corey Perry 75,000(1)
Carlo Colaiacovo 66,000(1)
Daniel Paille 65,000(1)
David LeNeveu 51,000(2)
Eric Perrin 50,000(2)
Andre Roy 50,000(2)
Scott Barney 45,000(0)
Ryan Caldwell 45,000(2)
Daniel Tkaczuk 45,000(0)
Pat Rissmiller 45,000(0)
Hugh Jessiman 45,000(3)
Petr Kanko 45,000(2)
Antero Niittymaki 45,000(1)
Joel Perrault 45,000(2)
Richard Petiot 45,000(2)
Mark Cullen 45,000(2)




Vampyres

ArenaThe Cave
Capacity18,500
Ticket Price$39.00


Income

Current Funds$68,238,675
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,002,000
Farm Payroll$1,145,400
Prospect Fees$88,500
Coach$300,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$68,238,675

Salary Commitment

Year: 2006$21,263,400
Year: 2007$9,913,500
Year: 2008$7,155,000
Year: 2009$2,250,000

 Pro Payroll

Joe Thornton 6,660,000(1)
Greg DeVries 3,000,000(3)
Jarret Stoll 1,750,000(4)
Luke Richardson 1,200,000(2)
Thomas Vanek 942,000(1)
Ryan Johnson 775,000(3)
Nolan Baumgartner 750,000(1)
Wade Belak 650,000(3)
Greg Mauldin 575,000(1)
Jamie Rivers 540,000(1)
Jason Krog 500,000(2)
Craig MacDonald 500,000(4)
Jamie Storr 500,000(1)
Eric Boulton 480,000(3)
Sebastien Charpentier 480,000(0)
Jared Aulin 450,000(0)
Owen Fussey 450,000(0)
Peter Worrell 450,000(0)
Corey Potter 450,000(1)
Jeremy Williams 450,000(1)
Greg Zanon 450,000(2)


 Farm Payroll

Mike Richards 94,200(1)
Steve Bernier 85,000(1)
Andrew Ladd 85,000(2)
Shea Weber 80,000(2)
Eric Fehr 70,000(2)
Matt Carle 67,500(2)
Kevin Klein 67,500(2)
Patrick O'Sullivan 64,600(1)
Mark Popovic 55,500(2)
Mathieu Darche 54,000(0)
Paul Gaustad 53,000(1)
Ryan Miller 50,100(1)
Mike Weaver 48,000(2)
Darren Haydar 46,000(1)
Jonathan Boutin 45,000(2)
Bill Thomas 45,000(2)
Connor James 45,000(1)
Paul Ranger 45,000(1)
Geoff Platt 45,000(2)




Storm

ArenaCahill Stadium
Capacity18,500
Ticket Price$35.00


Income

Current Funds$54,676,543
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,429,000
Farm Payroll$1,006,500
Prospect Fees$42,000
Coach$285,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$54,676,543

Salary Commitment

Year: 2006$23,935,500
Year: 2007$13,891,500
Year: 2008$7,030,000
Year: 2009$0,000

 Pro Payroll

Eric Staal 4,200,000(3)
Craig Rivet 2,128,000(1)
Ryan Kesler 1,600,000(3)
Denis Gauthier 1,500,000(2)
Patrice Bergeron 1,300,000(1)
Ryan Getzlaf 1,200,000(2)
Dustin Brown 1,100,000(3)
Steve Eminger 1,100,000(1)
Jason York 1,000,000(2)
Donald Brashear 1,000,000(2)
Serge Aubin 1,000,000(2)
Cam Ward 1,000,000(1)
Dan Hamhuis 901,000(1)
Mike Cammalleri 900,000(1)
Alexandre Picard 850,000(1)
Adam Hall 700,000(2)
Doug Lynch 550,000(1)
J-Luc Grand-Pierre 500,000(0)
Mike Smith 450,000(1)
Nathan McIver 450,000(1)


 Farm Payroll

Andrei Kostitsyn 99,000(2)
Ben Eager 85,000(2)
Anthony Stewart 75,000(3)
Maxim Lapierre 67,500(2)
Jeremy Colliton 67,500(1)
Michael Ryan 67,500(1)
Dan Fritsche 60,000(2)
Bruno Gervais 55,000(3)
Martin Cibak 50,000(1)
Quintin Laing 50,000(1)
Chad Wiseman 50,000(2)
Bryce Lampman 50,000(2)
Yann Danis 50,000(2)
Jonathan Ferland 45,000(1)
Michael Lambert 45,000(1)
Kyle Brodziak 45,000(1)
Jesse Schultz 45,000(1)




Norsemen

ArenaIslet Falls Arena
Capacity22,000
Ticket Price$36.00


Income

Current Funds$47,309,094
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,437,000
Farm Payroll$984,000
Prospect Fees$39,000
Coach$250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$47,309,094

Salary Commitment

Year: 2006$22,426,000
Year: 2007$16,651,000
Year: 2008$12,656,000
Year: 2009$2,700,000

 Pro Payroll

Petr Sykora 3,750,000(3)
Tomas Plekanec 2,500,000(2)
Mike Komisarek 2,151,000(3)
Cory Sarich 2,130,000(3)
Chuck Kobasew 1,500,000(4)
Jussi Jokinen 1,450,000(2)
Kristian Huselius 1,216,000(1)
Scottie Upshall 1,200,000(4)
Tobias Enstrom 975,000(3)
Jiri Hudler 950,000(3)
Eric Cairns 850,000(0)
Colby Armstrong 778,000(1)
Andy McDonald 627,000(1)
Stephen Weiss 610,000(1)
Ari Ahonen 475,000(0)
Andrei Medvedev 475,000(0)
Valtteri Filppula 450,000(1)
Christoph Schubert 450,000(1)
Erik Christensen 450,000(1)
Mark Giordano 450,000(1)


 Farm Payroll

Rem Murray 75,000(1)
Alexander Naurov 75,000(1)
Jean-Pierre Vigier 75,000(1)
Rob Davison 75,000(1)
Robert Schnabel 75,000(1)
Martin Grenier 75,000(1)
Bobby Allen 75,000(1)
Krystofer Kolanos 60,000(1)
Denis Shvidki 60,000(1)
Kristian Kudroc 55,000(0)
Ryan Bayda 52,500(1)
Dale Purinton 50,000(0)
Chad LaRose 46,500(1)
Stefan Ruzicka 45,000(2)
Rastislav Stana 45,000(0)
Artem Chubarov 45,000(0)




Titans

ArenaUFC Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$100,584,684
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,195,000
Farm Payroll$890,000
Prospect Fees$25,500
Coach$320,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$100,584,684

Salary Commitment

Year: 2006$24,532,000
Year: 2007$9,515,000
Year: 2008$4,500,000
Year: 2009$4,500,000

 Pro Payroll

Lubomir Visnovsky 4,500,000(4)
Robert Lang 3,800,000(1)
Roman Hamrlik 3,500,000(1)
Alexander Mogilny 3,500,000(0)
Mario Lemieux 3,000,000(0)
Bryan Berard 2,500,000(2)
Patrick Lalime 2,432,000(0)
Steve Konowalchuk 2,250,000(0)
Gary Roberts 2,250,000(1)
Dainius Zubrus 2,200,000(1)
Dwayne Roloson 1,672,000(1)
Radek Dvorak 1,596,000(0)
Greg Johnson 1,500,000(1)
Tomas Holmstrom 1,368,000(0)
Frantisek Kaberle 1,292,000(0)
Vladimir Orszagh 950,000(2)
Steve Montador 850,000(2)
Andrew Brunette 800,000(0)
Richard Jackman 760,000(0)
Jim Dowd 525,000(0)
Tom Preissing 500,000(0)
Mark Streit 450,000(2)


 Farm Payroll

Petteri Nokelainen 85,000(2)
Doug Janik 75,000(0)
Joakim Lindstrom 67,500(2)
Filip Novak 67,500(2)
Charlie Stephens 50,000(0)
Vernon Fiddler 50,000(1)
Richie Regehr 45,000(2)
Tyson Nash 45,000(0)
Marc Lamothe 45,000(0)
Aaron Downey 45,000(0)
Blake Sloan 45,000(0)
Noah Clarke 45,000(1)
Scott Young 45,000(0)
Chris Tamer 45,000(0)
Eric Beaudoin 45,000(0)
Goran Bezina 45,000(0)
Grant Marshall 45,000(0)




Phantoms

ArenaJoe Louis Arena
Capacity22,000
Ticket Price$35.00


Income

Current Funds$61,726,384
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,631,000
Farm Payroll$1,157,500
Prospect Fees$16,500
Coach$310,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$61,726,384

Salary Commitment

Year: 2006$41,146,000
Year: 2007$19,885,000
Year: 2008$14,940,000
Year: 2009$14,775,000

 Pro Payroll

Nicklas Lidstrom 7,600,000(1)
Pavel Datsyuk 6,200,000(5)
Wade Redden 5,500,000(4)
Martin Brodeur 5,237,000(1)
Chris Phillips 3,000,000(4)
Marian Gaborik 2,679,000(1)
Fredrik Modin 2,204,000(1)
Steve Rucchin 2,000,000(0)
Brad Lukowich 1,300,000(2)
Maxim Afinogenov 1,086,000(1)
Luc Robitaille 1,000,000(0)
Jason Williams 1,000,000(2)
Georges Laraque 850,000(2)
Joe Corvo 800,000(0)
Bryan Marchment 800,000(2)
Chris Simon 750,000(1)
Kiel McLeod 675,000(1)
Marc Chouinard 650,000(0)
Josef Boumedienne 650,000(1)
Josh Green 600,000(0)
Michael Leighton 550,000(2)
Jeff Heerema 500,000(0)


 Farm Payroll

Zach Parise 150,000(2)
Jonas Johansson 85,000(2)
Mike Mottau 75,000(4)
Konstantin Pushkarev 67,500(2)
Jeremy Reich 65,000(3)
Yannick Tremblay 55,000(1)
Jim Sharrow 50,000(3)
Derek MacKenzie 50,000(1)
Nathan Perrott 50,000(1)
Jaroslav Kristek 50,000(2)
Evegeny Konstantinov 50,000(3)
Sean McMorrow 47,500(0)
Grant McNeill 47,500(2)
Yanick Lehoux 45,000(2)
Kyle Quincey 45,000(1)
Andrej Nedorost 45,000(0)
Kris Vernarsky 45,000(1)
Shane Endicott 45,000(1)
Tomas Kurka 45,000(1)
Olivier Michaud 45,000(1)




Barracudas

ArenaMotodome
Capacity18,500
Ticket Price$39.00


Income

Current Funds$90,325,482
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,787,000
Farm Payroll$1,007,500
Prospect Fees$54,000
Coach$215,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$90,325,482

Salary Commitment

Year: 2006$42,724,500
Year: 2007$20,040,000
Year: 2008$18,345,000
Year: 2009$16,100,000

 Pro Payroll

Scott Niedermayer 6,750,000(1)
Paul Kariya 5,900,000(4)
Tomas Kaberle 4,200,000(4)
Patrick Marleau 4,000,000(1)
Saku Koivu 3,420,000(0)
Marty Turco 3,161,000(1)
Jay Mckee 2,000,000(3)
Colin White 2,000,000(4)
Brenden Morrow 1,900,000(1)
Paul Mara 1,775,000(1)
Barret Jackman 1,400,000(2)
Chris Higgins 1,200,000(4)
Jay Pandolfo 1,100,000(1)
Michael Ryder 1,000,000(1)
Shawn Horcoff 1,000,000(1)
Ales Hemsky 901,000(1)
Tom Kostopoulos 850,000(4)
Jeff Jillson 830,000(1)
Marty Reasoner 800,000(4)
Brian Willsie 650,000(4)
Bruno St-Jacques 500,000(4)
Chris Mason 450,000(0)


 Farm Payroll

Kevyn Adams 90,000(3)
Kyle Chipchura 85,000(1)
Pascal Leclaire 80,000(3)
Brooks Orpik 75,000(3)
Jordin Tootoo 70,000(2)
Kris Beech 70,000(1)
Jarkko Ruutu 67,500(1)
Jody Shelley 65,000(0)
Brendan Bell 45,000(2)
Yan Stastny 45,000(2)
Staffan Kronwall 45,000(2)
Jeff Hoggan 45,000(2)
Ole-Kristian Tollefsen45,000(2)
Don Sweeney 45,000(0)
Darcy Verot 45,000(0)
Kent McDonell 45,000(0)
Brian McGrattan 45,000(1)




Knights

ArenaGediminas Castle
Capacity18,500
Ticket Price$25.00


Income

Current Funds$54,742,468
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,771,000
Farm Payroll$872,900
Prospect Fees$43,500
Coach$350,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$54,742,468

Salary Commitment

Year: 2006$27,666,900
Year: 2007$20,765,000
Year: 2008$12,350,000
Year: 2009$0,000

 Pro Payroll

Ilya Kovalchuk 7,500,000(3)
Brendan Witt 2,850,000(3)
Vladimir Malakhov 1,750,000(2)
Magnus Arvedson 1,650,000(2)
Mike Fisher 1,500,000(1)
Andrei Markov 1,500,000(1)
Scott Mellanby 1,500,000(2)
Chris Clark 1,250,000(3)
Tim Thomas 1,200,000(2)
Tim Connolly 1,036,000(1)
Pierre-Marc Bouchard 950,000(1)
Darren McCarty 900,000(1)
Andrej Meszaros 850,000(1)
Antti Laaksonen 850,000(2)
Josh Harding 650,000(2)
Brett McLean 600,000(3)
Curtis Sanford 560,000(0)
Mark Smith 500,000(0)
Andrew Peters 475,000(0)
Byron Ritchie 450,000(2)
Pavel Trnka 450,000(0)
Johnathan Aitken 450,000(0)
Matt Pettinger 450,000(0)
Brad Norton 450,000(0)
Landon Wilson 450,000(0)


 Farm Payroll

Lee Stempniak 80,000(2)
Jason Chimera 75,000(2)
Ryan Craig 75,000(3)
Jay McClement 75,000(3)
Ben Clymer 75,000(2)
Todd Fedoruk 60,000(1)
Travis Roche 60,000(1)
Ron Hainsey 57,000(0)
Brian Campbell 45,900(1)
Ron Tugnutt 45,000(0)
Wade Brookbank 45,000(0)
Kevin Bieksa 45,000(2)
Josh Gratton 45,000(2)
Dennis Wideman 45,000(0)
Nick Tarnasky 45,000(2)




Canucks

ArenaPacific Coliseum
Capacity18,500
Ticket Price$35.00


Income

Current Funds$92,825,890
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,454,000
Farm Payroll$1,250,800
Prospect Fees$21,000
Coach$350,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$92,825,890

Salary Commitment

Year: 2006$25,960,800
Year: 2007$13,937,500
Year: 2008$7,715,000
Year: 2009$1,575,000

 Pro Payroll

Rob Blake 6,364,000(0)
Pavol Demitra 4,500,000(1)
Brendan Morrison 3,500,000(3)
Pavel Bure 3,500,000(0)
Mattias Norstrom 2,660,000(0)
Tomas Vokoun 2,280,000(0)
Dave Scatchard 2,200,000(1)
Scott Hannan 2,150,000(2)
Filip Kuba 2,100,000(2)
Petr Nedved 2,000,000(1)
Ruslan Salei 2,000,000(0)
Matthew Stajan 1,450,000(4)
Wayne Primeau 1,300,000(2)
Dean Mcammond 1,300,000(3)
Ruslan Fedotenko 1,300,000(1)
Christian Backman 1,250,000(3)
Nils Ekman 1,100,000(0)
Scott Hartnell 1,000,000(1)
Anson Carter 1,000,000(0)
Jon Klemm 1,000,000(0)
Nick Dimitrakos 750,000(1)
Mike Dunham 750,000(0)


 Farm Payroll

Niklas Kronwall 135,000(2)
Ray Emery 125,000(2)
Robert Nilsson 125,000(4)
Jamal Mayers 90,000(0)
Sean Bergenheim 90,000(3)
Jason Bacashihua 85,000(2)
Alexander Perezhogin 85,000(2)
Brent Johnson 75,000(2)
Jason Ward 70,000(1)
Jonas Andersson 65,000(2)
Christian Ehrhoff 60,800(1)
Frederick Meyer 55,000(2)
Darryl Bootland 50,000(1)
Peter Sejna 47,500(1)
Libor Pivko 47,500(2)
Mike Zigomanis 45,000(1)




IceDragons

ArenaIce Palace
Capacity18,500
Ticket Price$37.00


Income

Current Funds$42,713,278
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,996,000
Farm Payroll$1,222,100
Prospect Fees$36,000
Coach$195,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$42,713,278

Salary Commitment

Year: 2006$27,085,000
Year: 2007$14,420,000
Year: 2008$5,700,000
Year: 2009$3,900,000

 Pro Payroll

Dan Boyle 3,900,000(4)
Roberto Luongo 3,200,000(1)
Todd Marchant 2,100,000(0)
Mariusz Czerkawski 2,100,000(2)
Rob Niedermayer 2,000,000(1)
Jeff Friesen 2,000,000(2)
Jan Hrdina 1,800,000(3)
Andreas Johansson 1,650,000(2)
Andreas Lilja 1,600,000(2)
Sami Kapanen 1,520,000(0)
Sami Salo 1,500,000(1)
Rob Dimaio 1,500,000(1)
Henrik Sedin 1,250,000(1)
Daniel Sedin 1,250,000(1)
Branislav Mezei 1,026,000(0)
Antoine Vermette 950,000(1)
Juraj Kolnik 900,000(2)
Alexei Ponikarovsky 800,000(0)
Andrew Ference 750,000(0)
Fred Brathwaite 650,000(0)
Brad Bombardir 550,000(1)


 Farm Payroll

Mike Leclerc 120,000(2)
Wojtek Wolski 85,000(2)
Mike Green 85,000(1)
Marek Svatos 80,000(0)
Michel Ouellet 75,000(1)
Barry Tallackson 67,500(2)
Michal Barinka 62,100(0)
Dustin Penner 60,000(2)
Clarke Wilm 55,000(0)
Sergei Zinovjev 55,000(1)
Brandon Reid 55,000(1)
Matt Hussey 55,000(1)
Dominic Moore 50,000(1)
Lasse Kukkonen 47,500(2)
Martin St. Pierre 45,000(2)
Eric Meloche 45,000(0)
Brett Lebda 45,000(1)
Petteri Nummelin 45,000(1)
Jani Hurme 45,000(0)
Milan Jurcina 45,000(2)




RRaiders

ArenaRaider Dome
Capacity18,500
Ticket Price$35.00


Income

Current Funds$69,064,268
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,937,000
Farm Payroll$557,500
Prospect Fees$39,000
Coach$260,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$69,064,268

Salary Commitment

Year: 2006$25,206,500
Year: 2007$20,110,000
Year: 2008$8,425,000
Year: 2009$0,000

 Pro Payroll

Vyacheslav Kozlov 3,000,000(2)
Tom Poti 3,000,000(2)
Martin Lapointe 2,500,000(2)
Eric Brewer 2,014,000(1)
Jeff O'Neill 1,750,000(2)
Vesa Toskala 1,750,000(3)
Matt Cooke 1,750,000(3)
Jaroslav Modry 1,748,000(0)
Randy Robitaille 1,662,500(3)
Martin Gelinas 1,662,500(3)
Valeri Bure 1,500,000(0)
Mathieu Garon 1,325,000(1)
Glen Wesley 1,200,000(1)
Patrick Eaves 1,000,000(3)
Igor Ulanov 850,000(0)
Michael Rupp 625,000(2)
Brett Clark 600,000(3)
Josh Langfeld 525,000(0)
Wyatt Smith 525,000(0)
Bates Battaglia 500,000(2)
John-Michael Liles 450,000(1)


 Farm Payroll

Jiri Novotny 85,000(2)
Jeffrey Hamilton 57,500(1)
Micki Dupont 50,000(0)
Philippe Sauve 50,000(1)
Jason Ryznar 45,000(2)
Maxime Talbot 45,000(2)
Andy Chiodo 45,000(0)
Martin Samuelsson 45,000(0)
Andrew Alberts 45,000(2)
George Parros 45,000(2)
Michael Garnett 45,000(2)




Roadrunner

ArenaSpider Pond
Capacity18,500
Ticket Price$38.00


Income

Current Funds$40,911,971
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,751,000
Farm Payroll$917,500
Prospect Fees$27,000
Coach$300,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$40,911,971

Salary Commitment

Year: 2006$35,766,500
Year: 2007$13,275,000
Year: 2008$13,122,500
Year: 2009$3,100,000

 Pro Payroll

Sergei Fedorov 6,080,000(1)
Doug Weight 4,700,000(0)
Mike Modano 4,250,000(1)
Eric Daze 3,500,000(3)
Kris Draper 2,500,000(3)
Marek Malik 2,500,000(1)
Sean O'Donnell 2,000,000(1)
Geoff Sanderson 1,900,000(1)
Raffi Torres 1,800,000(4)
Cale Hulse 1,750,000(3)
Dick Tarnstrom 1,600,000(1)
Hal Gill 1,596,000(0)
Mike Knuble 1,520,000(1)
Pascal Dupuis 1,300,000(4)
Dallas Drake 1,216,000(0)
Fernando Pisani 1,200,000(3)
Tyler Arnason 1,200,000(1)
Martin Gerber 1,064,000(1)
Bryce Salvador 1,000,000(3)
Curtis Joseph 900,000(0)
Tim Taylor 725,000(0)
Stephen Peat 450,000(0)


 Farm Payroll

Gilbert Brule 85,000(2)
Aaron Johnson 72,500(3)
Matt Carkner 67,500(2)
Brad Winchester 67,500(1)
Pierre Dagenais 60,000(1)
Nathan Robinson 60,000(1)
Kamil Piros 50,000(1)
Kip Brennan 50,000(1)
Miroslav Zalesak 45,000(0)
Tomas Kloucek 45,000(0)
Chris Hajt 45,000(0)
Kyle Rossiter 45,000(0)
Brad Chartrand 45,000(0)
Craig Johnson 45,000(0)
Brad Richardson 45,000(1)
Mike Morrison 45,000(1)
Alexander Karpovtsev 45,000(0)




Muskies

ArenaTrogan cave
Capacity18,500
Ticket Price$35.00


Income

Current Funds$33,219,590
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,255,000
Farm Payroll$1,101,200
Prospect Fees$37,500
Coach$215,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$33,219,590

Salary Commitment

Year: 2006$32,592,000
Year: 2007$16,782,500
Year: 2008$11,625,000
Year: 2009$3,150,000

 Pro Payroll

Todd Bertuzzi 5,269,000(0)
Nikolai Khabibulin 4,800,000(2)
Ed Jovanovski 4,500,000(3)
Jeremy Roenick 4,460,000(0)
Ryan Smyth 3,500,000(1)
Daymond Langkow 3,150,000(4)
John LeClair 2,000,000(1)
Pierre Turgeon 2,000,000(1)
Niclas Havelid 1,800,000(1)
Matthew Barnaby 1,750,000(3)
Steve Staios 1,615,000(0)
Robert Esche 1,500,000(1)
Jiri Slegr 1,450,000(3)
Boris Mironov 1,300,000(1)
Denis Arkhipov 1,200,000(0)
Jason Spezza 1,100,000(1)
Joni Pitkanen 900,000(1)
Cory Cross 874,000(0)
Ales Kotalik 837,000(1)
Ronald Petrovicky 700,000(3)
Erik Rasmussen 550,000(1)


 Farm Payroll

John Grahame 116,200(0)
Aki Berg 80,000(0)
Brian Sutherby 75,000(3)
Justin Papineau 60,000(2)
Brad Larsen 60,000(1)
Igor Grigorenko 60,000(1)
Scott Nichol 60,000(2)
Rory Fitzpatrick 60,000(0)
Derrick Walser 57,500(1)
Radim Vrbata 52,500(2)
Joe Dipenta 50,000(1)
Adam Munro 50,000(1)
Ross Lupaschuk 50,000(2)
Pekka Rinne 45,000(2)
Roman Tvrdon 45,000(1)
Radovan Somik 45,000(0)
Gerald Coleman 45,000(2)
Junior Lessard 45,000(2)
Robert Reichel 45,000(0)




PurpleAces

ArenaFrank Zamboni Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$57,324,584
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,091,600
Farm Payroll$1,015,000
Prospect Fees$39,000
Coach$300,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$57,324,584

Salary Commitment

Year: 2006$25,441,600
Year: 2007$12,727,500
Year: 2008$5,450,000
Year: 2009$2,700,000

 Pro Payroll

Alexei Yashin 3,950,000(2)
Dany Heatley 3,500,000(1)
Curtis Brown 1,600,000(3)
Mike Ricci 1,520,000(0)
P.J. Axelsson 1,500,000(2)
Ryan Whitney 1,500,000(4)
Stanislav Chistov 1,100,000(1)
Ryan Suter 1,100,000(4)
Anton Volchenkov 1,100,000(1)
Josef Vasicek 1,000,000(1)
Johan Hedberg 1,000,000(1)
Kari Lehtonen 900,600(1)
Alexander Semin 900,000(3)
Joffrey Lupul 900,000(1)
Evgeni Malkin 850,000(1)
Duncan Keith 621,000(1)
Francis Bouillon 600,000(1)
Richard Park 500,000(2)
Andreas Dackell 500,000(2)
Josef Melichar 500,000(2)
Jason Holland 500,000(0)
Matt Johnson 500,000(1)
Chris Mcallister 500,000(1)
Niklas Sundstrom 450,000(0)


 Farm Payroll

Lukas Krajicek 90,000(3)
Corey Crawford 90,000(3)
Dan Hinote 80,000(2)
Patrick Sharp 70,000(3)
Noah Welch 67,500(2)
Tomas Fleischmann 67,500(2)
Rob Globke 67,500(2)
Niko Kapanen 50,000(4)
Carl Corazzini 50,000(0)
Brad May 50,000(0)
Nigel Dawes 50,000(1)
Matt Keith 50,000(4)
Jaroslav Bednar 50,000(0)
Kamil Kreps 47,500(1)
Dustin Byfuglien 45,000(2)
Todd Harvey 45,000(0)
James Wisniewski 45,000(1)




Eagles

ArenaThe Temple
Capacity19,000
Ticket Price$39.00


Income

Current Funds$63,945,912
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,603,000
Farm Payroll$880,000
Prospect Fees$25,500
Coach$270,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$63,945,912

Salary Commitment

Year: 2006$35,333,000
Year: 2007$10,045,000
Year: 2008$9,800,000
Year: 2009$5,350,000

 Pro Payroll

Jaromir Jagr 7,800,000(1)
Mathieu Schneider 5,000,000(4)
Marian Hossa 5,000,000(1)
Derek Morris 3,250,000(3)
Martin Havlat 2,600,000(1)
Olli Jokinen 2,500,000(1)
Scott Gomez 2,204,000(1)
Andrew Raycroft 1,350,000(0)
Marek Zidlicky 1,140,000(1)
Nik Antropov 1,007,000(1)
Jussi Markannen 900,000(0)
Shawn Bates 877,000(1)
Martin Erat 875,000(1)
Blair Betts 600,000(3)
Mattias Weinhandl 600,000(3)
Brad Tapper 500,000(1)
Andrei Nikolishin 500,000(1)
Fedor Tyutin 450,000(0)
Ivan Majesky 450,000(0)


 Farm Payroll

Michal Rozsival 175,000(1)
Keith Ballard 95,000(2)
Thomas Pock 75,000(4)
Robert Scuderi 65,000(1)
Brad Ference 60,000(2)
Vaclav Nedorost 55,000(4)
Eric Chouinard 55,000(4)
Tommi Santala 55,000(4)
Ivan Novoseltsev 55,000(4)
Patrick Desrochers 55,000(4)
Jaroslav Balastik 45,000(2)
Alexandre Giroux 45,000(2)
Dan Focht 45,000(1)




Warriors

ArenaMadison Square Garden
Capacity18,500
Ticket Price$35.00


Income

Current Funds$43,626,266
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,249,000
Farm Payroll$1,083,300
Prospect Fees$15,000
Coach$215,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$43,626,266

Salary Commitment

Year: 2006$38,092,300
Year: 2007$7,989,500
Year: 2008$3,745,000
Year: 2009$100,000

 Pro Payroll

Peter Forsberg 5,750,000(1)
Patrik Elias 4,180,000(1)
Bryan McCabe 3,458,000(1)
Jaroslav Spacek 2,750,000(3)
Mark Parrish 2,100,000(2)
Sandis Ozolinsh 2,000,000(1)
Simon Gagne 2,000,000(1)
Kevin Weekes 2,000,000(1)
Vaclav Prospal 1,900,000(1)
Jamie Langenbrunner 1,655,000(1)
Darcy Tucker 1,596,000(1)
Trevor Linden 1,520,000(1)
Dominik Hasek 1,520,000(1)
Derek Armstrong 1,200,000(0)
Jan Hlavac 1,100,000(2)
Sean Avery 950,000(1)
Chris Chelios 850,000(0)
Sidney Crosby 850,000(2)
Duvie Westcott 700,000(3)
Chris Therien 600,000(1)
Jim Vandermeer 570,000(1)


 Farm Payroll

Kurtis Foster 100,000(4)
Fredrik Sjostrom 82,000(2)
Jed Ortmeyer 70,000(3)
J.F. Jacques 67,500(2)
Brandon Bochenski 65,000(3)
David Liffiton 62,500(1)
Alexei Kaigorodov 62,500(1)
Jason Strudwick 60,000(3)
Brad Boyes 60,000(1)
Tony Salmelainen 60,000(1)
Mathieu Biron 55,000(1)
Petr Prucha 52,500(1)
Alexander Auld 51,300(1)
Jaroslav Svoboda 50,000(0)
Jonathan Girard 50,000(0)
Mike Pandolfo 45,000(0)
Yutaka Fukufuji 45,000(2)
Tie Domi 45,000(0)




Whalers

ArenaThe Fish Bowl
Capacity18,500
Ticket Price$24.00


Income

Current Funds$21,173,131
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,209,000
Farm Payroll$1,041,000
Prospect Fees$45,000
Coach$285,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$21,173,131

Salary Commitment

Year: 2006$24,205,000
Year: 2007$14,022,000
Year: 2008$13,687,000
Year: 2009$4,450,000

 Pro Payroll

Sergei Zubov 4,750,000(3)
Ed Belfour 4,560,000(0)
Sergei Gonchar 4,400,000(4)
Milan Hejduk 3,700,000(0)
Brent Sopel 2,550,000(3)
Brian Rolston 2,432,000(1)
Michael Nylander 2,280,000(0)
Bryan Smolinski 2,242,000(0)
Shawn Mceachern 2,000,000(0)
Kenny Jonsson 2,000,000(1)
Jochen Hecht 1,900,000(1)
Manny Fernandez 1,672,000(0)
Mike Johnson 1,672,000(0)
Patrice Brisebois 1,500,000(0)
Nick Schultz 1,200,000(3)
Mark Bell 1,064,000(1)
Peter Schaefer 988,000(1)
Nathan Dempsey 874,000(0)
Alexander Ovechkin 850,000(1)
Daniel Cleary 600,000(1)
Nikita Alexeev 500,000(3)
Eric Boguniecki 475,000(0)


 Farm Payroll

Brian Boucher 95,500(3)
Jakub Klepis 85,000(2)
Travis Zajac 85,000(1)
Daniel Tjarnqvist 80,000(2)
Timofei Shishkanov 80,000(1)
Bob Boughner 70,000(0)
Steve Begin 65,000(2)
Rickard Wallin 55,000(2)
Mike Brown 50,000(3)
Serge Payer 50,000(2)
Jame Pollock 50,000(4)
Mikael Holmqvist 47,000(1)
Jason Morgan 46,000(1)
Norm Milley 46,000(3)
Brad Fast 46,000(1)
Tomas Malec 45,500(3)
Nathan Paetsch 45,000(1)




Devils

ArenaFirestone Stadium
Capacity18,500
Ticket Price$34.00


Income

Current Funds$46,643,103
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,130,000
Farm Payroll$762,400
Prospect Fees$22,500
Coach$330,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$46,643,103

Salary Commitment

Year: 2006$34,577,000
Year: 2007$16,615,000
Year: 2008$8,000,000
Year: 2009$0,000

 Pro Payroll

Keith Tkachuk 7,000,000(1)
J-S Giguere 5,000,000(2)
Ray Whitney 4,000,000(3)
Chris Drury 4,000,000(3)
Alexei Zhamnov 3,500,000(0)
Jean-Pierre Dumont 3,300,000(2)
Kim Johnsson 2,200,000(1)
Darryl Sydor 2,128,000(0)
Philippe Boucher 1,824,000(1)
Brian Savage 1,300,000(1)
Oleg Saprykin 1,250,000(1)
Jeff Halpern 1,233,000(0)
Sean Burke 1,000,000(1)
Nikolai Zherdev 942,000(1)
Mattias Timander 912,000(0)
Drake Berehowsky 890,000(0)
Tomas Surovy 850,000(0)
Alexandre Daigle 850,000(1)
Trevor Letowski 551,000(1)
Chris Dingman 500,000(1)
Johan Franzen 450,000(1)
Martin Strbak 450,000(0)


 Farm Payroll

Marc-Antoine Pouliot 94,200(0)
Jason Labarbera 70,000(0)
Vojtech Polak 67,500(2)
Danny Richmond 67,500(2)
David Hale 50,200(0)
Donald MacLean 49,000(1)
Trevor Kidd 48,000(0)
Jesse Boulerice 46,000(1)
Johnny Oduya 45,000(2)
Sean Brown 45,000(0)
Rob Zamuner 45,000(0)
Matt Foy 45,000(2)
Ben Walter 45,000(2)
Mike Glumac 45,000(2)




IceBreaker

ArenaHakim Arena
Capacity18,500
Ticket Price$38.00


Income

Current Funds$72,263,182
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,427,000
Farm Payroll$1,498,100
Prospect Fees$25,500
Coach$280,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$72,263,182

Salary Commitment

Year: 2006$28,314,000
Year: 2007$13,730,000
Year: 2008$8,840,000
Year: 2009$150,000

 Pro Payroll

Zigmund Palffy 4,500,000(0)
Brian Rafalski 4,200,000(1)
Glen Murray 3,900,000(0)
Manny Legace 3,250,000(3)
Jason Arnott 2,926,000(0)
Alexei Zhitnik 2,600,000(2)
Todd White 2,500,000(3)
Kimmo Timonen 2,470,000(1)
Brendan Shanahan 2,280,000(0)
David Aebischer 1,900,000(0)
Kirk Maltby 1,875,000(1)
Martin Skoula 1,525,000(0)
Aaron Ward 1,500,000(1)
Radek Martinek 1,330,000(3)
David Vyborny 1,140,000(1)
Ethan Moreau 1,102,000(0)
Yanic Perreault 1,100,000(2)
Taylor Pyatt 989,000(1)
Bryan Allen 965,000(1)
Eric Belanger 925,000(1)
Alexei Morozov 900,000(2)
Alexander Korolyuk 850,000(3)
Eric Nystrom 700,000(3)


 Farm Payroll

Brian Pothier 100,000(0)
Petr Taticek 85,000(2)
Andy Rogers 85,000(1)
Alexei Semenov 80,000(4)
Tim Gleason 80,000(1)
Kyle Wellwood 75,000(1)
Trevor Daley 70,000(4)
J-Sebastien Aubin 70,000(2)
Eric Godard 62,500(1)
Jarkko Immonen 62,500(0)
Mathias Tjarnqvist 60,000(3)
Brooks Laich 60,000(1)
Dennis Seidenberg 55,000(1)
Ramzi Abid 52,500(1)
Justin Mapletoft 50,000(1)
Ilja Bryzgalov 45,600(0)
Anton Babchuk 45,000(0)
Steve Kelly 45,000(0)
Brad Ralph 45,000(0)
Doug Murray 45,000(2)
Joe Motzko 45,000(0)
Jeremy Yablonski 45,000(0)
Evgeny Artyukhin 45,000(2)
Graham Mink 45,000(0)
Carsen Germyn 45,000(2)




Outlaws

ArenaGamblersAnonymous Arena
Capacity22,000
Ticket Price$35.00


Income

Current Funds$80,974,511
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,085,200
Farm Payroll$314,500
Prospect Fees$31,500
Coach$300,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$80,974,511

Salary Commitment

Year: 2006$36,217,700
Year: 2007$5,428,700
Year: 2008$5,428,700
Year: 2009$3,732,700

 Pro Payroll

Martin StLouis 6,500,000(1)
Daniel Alfredsson 4,663,000(1)
Alexei Kovalev 4,500,000(1)
Miroslav Satan 4,015,000(0)
Dan Cloutier 2,450,000(1)
Bret Hedican 2,432,000(1)
Michal Handzus 2,128,000(1)
Ladislav Nagy 1,976,000(1)
Andy Sutton 1,800,000(1)
Cory Stillman 1,750,000(1)
Chris Osgood 1,750,000(4)
Toni Lydman 1,600,000(0)
Jason Blake 1,558,000(0)
Sean Hill 1,520,000(0)
Steven Reinprecht 1,444,000(0)
Patrik Stefan 1,170,400(4)
Trent Hunter 1,000,000(1)
Stephane Robidas 990,000(1)
Pavel Brendl 899,000(3)
Niklas Hagman 712,800(4)
Maxim Kondratiev 627,000(3)
Joel Bouchard 600,000(1)


 Farm Payroll

Dimitri Afanasenkov 80,000(3)
Fedor Fedorov 50,000(4)
Peter Smrek 49,500(4)
Steve Poapst 45,000(0)
Jozef Balej 45,000(3)
Jan Lasak 45,000(3)




Bandits

ArenaBaltimore Freezone
Capacity18,500
Ticket Price$39.00


Income

Current Funds$48,346,748
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,013,000
Farm Payroll$907,000
Prospect Fees$37,500
Coach$280,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$48,346,748

Salary Commitment

Year: 2006$36,013,500
Year: 2007$15,806,000
Year: 2008$12,547,500
Year: 2009$8,050,000

 Pro Payroll

Markus Naslund 6,150,000(4)
Bobby Holik 5,000,000(1)
Adrian Aucoin 4,000,000(1)
Rick Nash 3,500,000(1)
Mark Recchi 2,280,000(0)
Mikael Renberg 2,100,000(2)
Marc Denis 1,672,000(1)
Eric Lindros 1,550,000(1)
Richard Matvichuk 1,368,000(0)
Oleg Kvasha 1,350,000(4)
Vitaly Vishnevski 1,350,000(3)
Kyle Calder 1,311,000(1)
Manny Malhotra 1,200,000(3)
Cristobal Huet 1,000,000(2)
Ossi Vaananen 1,000,000(3)
Jason Wiemer 950,000(1)
Milan Kraft 785,000(1)
Karel Rachunek 750,000(3)
Shean Donovan 627,000(1)
Alex Henry 570,000(0)
Matthew Spiller 550,000(4)
Darcy Hordichuk 500,000(1)
Francis Lessard 450,000(0)


 Farm Payroll

Jassen Cullimore 160,000(1)
Steve Ott 72,500(3)
Sebastien Caron 70,000(3)
Adam Mair 62,500(2)
John Erskine 60,000(1)
Scott Parker 58,500(0)
Jeff Taffe 55,000(3)
Cam Janssen 50,000(2)
Tim Jackman 47,500(1)
Steve Shields 46,000(2)
Chris Campoli 45,000(1)
John Pohl 45,000(0)
Karl Stewart 45,000(0)
Rick Berry 45,000(0)
Craig Andersson 45,000(0)