Financial Report

(As of Monday, Jan 5 2009)

Rockhounds

ArenaThe Pound
Capacity18,500
Ticket Price$38.00


Income

Current Funds$61,080,698
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,458,000
Farm Payroll$1,608,500
Prospect Fees$39,000
Coach$1,350,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$61,080,698

Salary Commitment

Year: 2006$43,066,500
Year: 2007$23,081,000
Year: 2008$7,820,000
Year: 2009$2,320,000

 Pro Payroll

Joe Sakic 6,664,000(1)
Alex Tanguay 3,230,000(1)
Michael Peca 3,190,000(1)
Owen Nolan 2,900,000(3)
Mike Sillinger 2,800,000(2)
Sheldon Souray 2,600,000(2)
Teppo Numminen 2,500,000(2)
Mike Ribeiro 2,200,000(2)
Martin Biron 2,128,000(1)
Ethan Moreau 2,000,000(4)
Mathieu Dandenault 2,000,000(3)
Jason Smith 1,976,000(1)
Ryan Malone 1,400,000(2)
Andrei Zyuzin 1,250,000(2)
Tuomo Ruutu 1,100,000(1)
Jay Bouwmeester 945,000(1)
Arron Asham 700,000(2)
Mika Noronen 675,000(2)
Rico Fata 600,000(2)
Branko Radivojevic 600,000(1)


 Farm Payroll

Niklas Backstrom 270,000(4)
Benoit Pouliot 85,000(3)
Drew Stafford 85,000(3)
Kurt Sauer 72,500(3)
Alexander Svitov 70,000(2)
Chris Thorburn 67,500(2)
Bryan Bickell 67,500(3)
Matt Greene 67,500(2)
Peter Harrold 65,000(3)
Stephane Veilleux 55,000(1)
Patrick Ehelechner 51,000(2)
Matt Murley 50,000(2)
Chris Conner 50,000(4)
Lawrence Nycholat 50,000(2)
Garrett Stafford 50,000(1)
Tuomas Pihlman 47,500(1)
Mathieu Roy 45,000(2)
Grant Stevenson 45,000(2)
Josh Gorges 45,000(2)
Kyle Cumiskey 45,000(3)
Jason King 45,000(3)
Tom Gilbert 45,000(3)
Karel Pilar 45,000(2)
Joel Lundqvist 45,000(3)
Zach Stortini 45,000(3)




Remparts

ArenaLe Montrichard
Capacity18,500
Ticket Price$35.00


Income

Current Funds$48,294,806
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,302,000
Farm Payroll$669,000
Prospect Fees$37,500
Coach$1,425,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$48,294,806

Salary Commitment

Year: 2006$34,971,000
Year: 2007$20,341,500
Year: 2008$10,225,000
Year: 2009$10,150,000

 Pro Payroll

Olaf Kolzig 4,940,000(1)
Frantisek Kaberle 3,500,000(4)
Derian Hatcher 3,000,000(2)
Marc-Andre Fleury 3,000,000(4)
Jason Blake 2,750,000(4)
Justin Williams 2,425,000(2)
Danil Markov 2,356,000(1)
Marc Savard 2,280,000(1)
Tony Amonte 1,850,000(1)
David Legwand 1,349,000(1)
Matt Cullen 1,200,000(2)
Mikael Samuelsson 900,000(4)
Steve Mccarthy 760,000(2)
Alexander Steen 740,000(2)
Tomas Kopecky 675,000(2)
Brian Gionta 627,000(1)
Matt Walker 500,000(1)
Tyler Bouck 500,000(1)
Allan Rourke 500,000(2)
Ryane Clowe 450,000(2)


 Farm Payroll

Denis Grebeshkov 90,000(1)
Dan Ellis 75,000(3)
Kyle Wanvig 51,000(2)
Shane Willis 47,500(1)
Mikhail Yakubov 45,500(2)
Matt Jones 45,000(1)
Daniel Corso 45,000(2)
Aleksander Suglobov 45,000(2)
Shawn Thornton 45,000(2)
Scott Clemmensen 45,000(2)
Dany Sabourin 45,000(2)
Andy Wozniewski 45,000(1)
Danny Syvret 45,000(2)




Avangard

ArenaOmsk Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$30,609,191
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,768,000
Farm Payroll$867,500
Prospect Fees$37,500
Coach$950,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,609,191

Salary Commitment

Year: 2006$32,635,500
Year: 2007$28,277,500
Year: 2008$12,102,500
Year: 2009$1,410,000

 Pro Payroll

Ruslan Salei 3,500,000(2)
Radek Bonk 3,500,000(2)
Nathan Horton 3,000,000(3)
Chris Chelios 2,250,000(2)
Oleg Tverdovsky 2,200,000(2)
Alexander Frolov 2,000,000(1)
Sergei Brylin 1,800,000(2)
Niclas Wallin 1,750,000(3)
Ville Nieminen 1,500,000(3)
Mike Grier 1,500,000(3)
Jamal Mayers 1,400,000(3)
Scott Thornton 1,400,000(2)
Peter Budaj 1,250,000(4)
Jim Slater 850,000(2)
Alexander Radulov 850,000(3)
Hannu Toivonen 818,000(1)
Wyatt Smith 650,000(1)
Jerred Smithson 600,000(1)
Kiril Safronov 500,000(2)
Jan Hejda 450,000(3)


 Farm Payroll

Ladislav Smid 85,000(3)
Pavel Vorobiev 85,000(1)
Erik Westrum 80,000(4)
Simon Gamache 80,000(4)
Wade Dubielewicz 80,000(1)
Brian Finley 80,000(1)
Aaron Downey 75,000(2)
Petr Kalus 67,500(3)
Garret Stroshein 50,000(2)
Brad Leeb 50,000(2)
Mikhail Grabovski 45,000(3)
Keith Yandle 45,000(3)
Anders Myrvold 45,000(1)




Panthers

ArenaPussy Den
Capacity22,000
Ticket Price$42.00


Income

Current Funds$56,849,735
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,785,000
Farm Payroll$1,325,000
Prospect Fees$9,000
Coach$1,325,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$56,849,735

Salary Commitment

Year: 2006$48,110,000
Year: 2007$16,725,000
Year: 2008$7,115,000
Year: 2009$85,000

 Pro Payroll

Mats Sundin 6,840,000(1)
Zdeno Chara 5,000,000(3)
John Madden 3,861,000(1)
Jere Lehtinen 3,572,000(1)
Mattias Ohlund 3,500,000(1)
Steve Sullivan 3,200,000(1)
Sergei Samsonov 2,774,000(1)
Martin Straka 2,750,000(2)
Mike Comrie 2,300,000(2)
Mike York 1,800,000(3)
Nicholas Boynton 1,750,000(1)
Henrik Lundqvist 1,500,000(2)
Dimitri Kalinin 1,330,000(1)
Jordan Leopold 1,050,000(1)
Mike Dunham 1,000,000(2)
Teemu Selanne 1,000,000(1)
David Tanabe 950,000(2)
Rostislav Olesz 850,000(1)
Jamie Lundmark 650,000(2)
M-A Bergeron 608,000(1)
Eric Nickulas 500,000(1)


 Farm Payroll

Mikael Tellqvist 85,000(4)
Brad May 75,000(3)
Jonathan Sim 70,000(2)
Andrew Hutchinson 70,000(1)
Niklas Sundstrom 65,000(3)
Nolan Yonkman 57,500(1)
Garth Murray 55,000(2)
Grant Marshall 55,000(2)
Cody McCormick 50,000(1)
Boyd Kane 50,000(1)
Tie Domi 50,000(1)
Stephen Valiquette 50,000(2)
Tim Taylor 50,000(2)
Alexei Smirnov 47,500(1)
Matt Ellis 45,000(1)
Blair Jones 45,000(3)
Ryan Potulny 45,000(2)
Steven Regier 45,000(2)
Tomas Plihal 45,000(3)
Jordan Sigalet 45,000(2)
Jakub Cutta 45,000(1)
J-F Fortin 45,000(1)
Maxime Ouellet 45,000(1)
Ian White 45,000(1)
Jay Harrison 45,000(2)




Hitmen

ArenaPengrowth Saddledome
Capacity18,500
Ticket Price$42.00


Income

Current Funds$63,669,531
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,876,000
Farm Payroll$957,500
Prospect Fees$21,000
Coach$1,275,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$63,669,531

Salary Commitment

Year: 2006$38,833,500
Year: 2007$17,977,500
Year: 2008$14,897,500
Year: 2009$2,300,000

 Pro Payroll

Jarome Iginla 7,000,000(1)
Adam Foote 4,600,000(1)
Shane Doan 4,000,000(3)
Craig Conroy 3,500,000(3)
Rick DiPietro 2,500,000(1)
Henrik Zetterberg 2,400,000(1)
Willie Mitchell 2,300,000(4)
Mark Parrish 2,100,000(2)
Jason Allison 1,500,000(1)
Anders Eriksson 1,200,000(3)
Chris Mason 950,000(3)
Matthew Lombardi 900,000(3)
Boyd Devereaux 825,000(3)
Matt Bradley 800,000(3)
Travis Green 800,000(2)
Jim Vandermeer 570,000(1)
Garnet Exelby 570,000(1)
Chris Kunitz 461,000(1)
Valtteri Filppula 450,000(1)
Janne Niinimaa 450,000(1)


 Farm Payroll

Mark Eaton 90,000(1)
Nolan Pratt 87,500(3)
Matt Lashoff 85,000(3)
Brad Moran 55,000(1)
Mark Hartigan 55,000(1)
Colin Forbes 55,000(1)
Dwayne Zinger 55,000(1)
Denis Hamel 50,000(3)
Jordan Krestanovich 50,000(3)
Jani Rita 50,000(3)
Matthew Yeats 50,000(3)
Mike Stuart 50,000(3)
Alexandre R. Picard 45,000(2)
Alex Burrows 45,000(2)
Mark Giordano 45,000(1)
Kevin Dallman 45,000(2)
Curtis McElhinney 45,000(2)




Wildcats

ArenaWildcat Den
Capacity22,000
Ticket Price$40.00


Income

Current Funds$67,579,951
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,175,000
Farm Payroll$1,450,800
Prospect Fees$45,000
Coach$1,125,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$67,579,951

Salary Commitment

Year: 2006$42,625,800
Year: 2007$31,620,000
Year: 2008$26,010,000
Year: 2009$15,977,500

 Pro Payroll

Paul Martin 4,000,000(4)
Jeff Halpern 4,000,000(4)
Derek Roy 4,000,000(4)
Jose Theodore 3,900,000(1)
Martin Rucinsky 3,500,000(2)
Rhett Warrener 3,250,000(3)
Richard Zednik 2,500,000(1)
Ty Conklin 2,000,000(3)
Toni Lydman 2,000,000(4)
Rostislav Klesla 1,500,000(3)
Shaone Morrisonn 1,500,000(4)
Stu Barnes 1,500,000(3)
Chris Gratton 1,250,000(3)
Jan Bulis 1,200,000(1)
Mike Ricci 1,000,000(1)
Tyler Wright 1,000,000(1)
Eric Boguniecki 1,000,000(2)
Jason Pominville 800,000(2)
Eric Cairns 675,000(1)
Andy Hilbert 600,000(1)


 Farm Payroll

Braydon Coburn 150,000(4)
Marcel Hossa 95,000(2)
Mikko Koivu 85,800(1)
Jeff Woywitka 85,000(2)
Lars Jonsson 85,000(3)
James Howard 80,000(2)
Gregory Campbell 75,000(4)
Nathan Smith 75,000(3)
Matt Ellison 72,500(4)
Enver Lisin 67,500(3)
Brandon Bochenski 65,000(3)
Ryan Stone 60,000(4)
Milan Bartovic 60,000(3)
Colton Orr 60,000(4)
P. A. Parenteau 60,000(4)
Igor Radulov 50,000(2)
Mark Mancari 45,000(3)
Shane O'Brien 45,000(3)
Karri Ramo 45,000(3)
Bryan Young 45,000(3)
Bob Boughner 45,000(1)




Bulldogs

ArenaDog Pound
Capacity22,000
Ticket Price$35.00


Income

Current Funds$47,065,938
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,787,000
Farm Payroll$1,570,000
Prospect Fees$43,500
Coach$1,400,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$47,065,938

Salary Commitment

Year: 2006$43,357,000
Year: 2007$17,175,000
Year: 2008$9,000,000
Year: 2009$1,300,000

 Pro Payroll

Chris Pronger 6,250,000(1)
Bill Guerin 3,800,000(3)
Brad Richards 3,400,000(1)
Evgeni Nabokov 3,363,000(1)
Glen Murray 3,250,000(2)
Daniel Briere 2,750,000(1)
Joe Nieuwendyk 2,250,000(1)
Marco Sturm 2,000,000(1)
Jozef Stumpel 2,000,000(3)
Brad Stuart 1,900,000(1)
Mike Rathje 1,800,000(2)
John Grahame 1,200,000(2)
Francois Beauchemin 1,200,000(4)
Wes Walz 1,200,000(2)
Erik Cole 1,140,000(1)
Mike VanRyn 1,064,000(1)
Mike Commodore 1,000,000(3)
Jonathan Cheechoo 760,000(1)
Boyd Gordon 560,000(1)
Tyson Nash 450,000(1)
Rene Bourque 450,000(2)


 Farm Payroll

Darius Kasparaitis 150,000(2)
Chris Kelly 100,000(3)
Shawn Belle 85,000(3)
Marcel Goc 85,000(1)
Jeff Schultz 85,000(3)
David Steckel 85,000(3)
Henrik Tallinder 80,000(2)
Antti Miettinen 70,000(3)
Loui Eriksson 67,500(3)
Nicklas Grossman 67,500(3)
David Krejci 67,500(3)
Ron Tugnutt 65,000(1)
Randy Jones 55,000(4)
Travis Moen 50,000(1)
Alexander Khavanov 50,000(1)
Jeff Finger 47,500(3)
David Clarkson 45,000(3)
Steven Goertzen 45,000(2)
Zbynek Michalek 45,000(1)
Mark Fraser 45,000(3)
Marc Methot 45,000(3)
Frans Nielsen 45,000(3)
Roman Polak 45,000(3)
Drew Miller 45,000(4)




Gladiators

ArenaThe Colosseum
Capacity19,000
Ticket Price$39.00


Income

Current Funds$63,152,906
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,615,000
Farm Payroll$1,581,500
Prospect Fees$51,000
Coach$1,500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$63,152,906

Salary Commitment

Year: 2006$43,196,500
Year: 2007$25,673,500
Year: 2008$18,062,500
Year: 2009$5,960,000

 Pro Payroll

Martin StLouis 6,500,000(1)
Vincent Lecavalier 6,000,000(1)
Miikka Kiprusoff 3,800,000(3)
Dion Phaneuf 3,250,000(4)
Manny Fernandez 2,600,000(4)
Sean Hill 2,250,000(2)
Robyn Regehr 2,100,000(3)
Keith Carney 1,900,000(3)
Cory Stillman 1,750,000(1)
Jeff Carter 1,500,000(2)
Derek Armstrong 1,500,000(2)
Ian Laperriere 1,400,000(3)
Stephane Yelle 1,300,000(3)
Radoslav Suchy 1,300,000(3)
Milan Michalek 900,000(2)
Brent Seabrook 840,000(1)
Chad Kilger 750,000(2)
Corey Perry 750,000(1)
Samuel Pahlsson 625,000(1)
Craig Adams 600,000(1)


 Farm Payroll

Jeff Tambellini 95,000(2)
Brent Burns 85,000(1)
Mike Green 85,000(1)
Cam Barker 85,000(1)
Mark Stuart 85,000(2)
Shane Hnidy 77,500(3)
Daniel Paille 65,000(1)
Glen Metropolit 65,000(4)
Jamie Mclennan 60,000(2)
David LeNeveu 51,000(2)
Eric Perrin 50,000(2)
Mark Rycroft 50,000(2)
Andre Roy 50,000(2)
Pat Rissmiller 48,000(1)
Derek Boogaard 45,000(1)
Patrick Kaleta 45,000(3)
Ryan Caldwell 45,000(2)
Jim Fahey 45,000(1)
Clarke MacArthur 45,000(3)
Derek Meech 45,000(3)
Hugh Jessiman 45,000(3)
George Parros 45,000(2)
Petr Kanko 45,000(2)
Joel Perrault 45,000(2)
Richard Petiot 45,000(2)
Mark Cullen 45,000(2)
Kris Newbury 45,000(3)
Patrick Thoresen 45,000(4)




Vampyres

ArenaThe Cave
Capacity18,500
Ticket Price$39.00


Income

Current Funds$53,113,675
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,746,000
Farm Payroll$1,351,500
Prospect Fees$78,000
Coach$1,275,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$53,113,675

Salary Commitment

Year: 2006$32,097,500
Year: 2007$19,426,000
Year: 2008$14,925,000
Year: 2009$7,500,000

 Pro Payroll

Joe Thornton 6,660,000(1)
Rob Blake 5,250,000(4)
Greg DeVries 3,000,000(3)
Curtis Joseph 2,250,000(3)
Jarret Stoll 1,750,000(4)
Todd Marchant 1,750,000(2)
Patrice Bergeron 1,300,000(1)
Luke Richardson 1,200,000(2)
Thomas Vanek 942,000(1)
Mike Richards 942,000(1)
Ryan Johnson 775,000(3)
Nolan Baumgartner 750,000(1)
Wade Belak 650,000(3)
Patrick O'Sullivan 646,000(1)
Ryan Miller 501,000(1)
Jason Krog 500,000(2)
Craig MacDonald 500,000(4)
Eric Boulton 480,000(3)
Jeremy Williams 450,000(1)
Greg Zanon 450,000(2)


 Farm Payroll

Ryan Parent 85,000(3)
Steve Bernier 85,000(1)
Andrew Ladd 85,000(2)
Shea Weber 80,000(2)
Eric Fehr 70,000(2)
Matt Carle 67,500(2)
Dan Fritsche 60,000(2)
Greg Mauldin 57,500(1)
Mark Popovic 55,500(2)
Jamie Rivers 54,000(1)
Paul Gaustad 53,000(1)
Andy Greene 50,000(3)
Jamie Storr 50,000(1)
Mike Weaver 48,000(2)
Darren Haydar 46,000(1)
Jonathan Boutin 45,000(2)
Tim Brent 45,000(3)
Troy Brouwer 45,000(3)
Bill Thomas 45,000(2)
Mike Card 45,000(3)
Connor James 45,000(1)
Paul Ranger 45,000(1)
Corey Potter 45,000(1)
Geoff Platt 45,000(2)




Storm

ArenaCahill Stadium
Capacity18,500
Ticket Price$35.00


Income

Current Funds$51,676,543
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,703,000
Farm Payroll$1,540,000
Prospect Fees$31,500
Coach$1,250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$51,676,543

Salary Commitment

Year: 2006$34,243,000
Year: 2007$24,425,000
Year: 2008$18,947,500
Year: 2009$5,000,000

 Pro Payroll

Brian Leetch 5,000,000(3)
Todd Bertuzzi 5,000,000(4)
Eric Staal 4,200,000(3)
Craig Rivet 2,128,000(1)
Paul Mara 1,775,000(1)
Ryan Kesler 1,600,000(3)
Denis Gauthier 1,500,000(2)
Ryan Getzlaf 1,200,000(2)
Dustin Brown 1,100,000(3)
Steve Eminger 1,100,000(1)
Donald Brashear 1,000,000(2)
Michael Ryder 1,000,000(1)
Shawn Horcoff 1,000,000(1)
Cam Ward 1,000,000(1)
Alexandre Picard 850,000(1)
Brooks Orpik 750,000(3)
Adam Hall 700,000(2)
Maxim Lapierre 675,000(2)
David Backes 675,000(3)
Mike Smith 450,000(1)


 Farm Payroll

Jason York 100,000(2)
Ben Eager 85,000(2)
Luc Bourdon 85,000(3)
Jack Johnson 85,000(3)
Lauri Tukonen 85,000(3)
Anthony Stewart 75,000(3)
Kevin Klein 67,500(2)
David Booth 67,500(3)
Jeremy Colliton 67,500(1)
Michael Ryan 67,500(1)
Michael Funk 67,500(3)
Guillaume Latendresse 67,500(3)
Doug Lynch 55,000(1)
Martin Cibak 50,000(1)
Quintin Laing 50,000(1)
Chad Wiseman 50,000(2)
Bryce Lampman 50,000(2)
Yann Danis 50,000(2)
Jaroslav Halak 45,000(3)
Jonathan Ferland 45,000(1)
Michael Lambert 45,000(1)
Kyle Brodziak 45,000(1)
Adam Burish 45,000(3)
Nathan McIver 45,000(1)
Jesse Schultz 45,000(1)




Norsemen

ArenaIslet Falls Arena
Capacity22,000
Ticket Price$36.00


Income

Current Funds$55,255,006
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,877,000
Farm Payroll$521,500
Prospect Fees$36,000
Coach$2,500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$55,255,006

Salary Commitment

Year: 2006$28,398,500
Year: 2007$17,201,000
Year: 2008$13,206,000
Year: 2009$2,700,000

 Pro Payroll

Petr Sykora 3,750,000(3)
Ed Belfour 3,200,000(1)
Tomas Plekanec 2,500,000(2)
Mike Komisarek 2,151,000(3)
Cory Sarich 2,130,000(3)
Michal Rozsival 1,750,000(1)
Chuck Kobasew 1,500,000(4)
Jussi Jokinen 1,450,000(2)
Kristian Huselius 1,216,000(1)
Scottie Upshall 1,200,000(4)
Jiri Hudler 950,000(3)
Jordan Staal 850,000(3)
Colby Armstrong 778,000(1)
Rem Murray 750,000(1)
Jean-Pierre Vigier 750,000(1)
Rob Davison 750,000(1)
Marc-Edouard Vlasic 675,000(3)
Andy McDonald 627,000(1)
Christoph Schubert 450,000(1)
Rastislav Stana 450,000(1)


 Farm Payroll

Alexander Naurov 75,000(1)
Martin Grenier 75,000(1)
Bobby Allen 75,000(1)
Krystofer Kolanos 60,000(1)
Ryan Bayda 52,500(1)
Ari Ahonen 47,500(1)
Chad LaRose 46,500(1)
Erik Christensen 45,000(1)
Stefan Ruzicka 45,000(2)




Titans

ArenaUFC Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$100,584,684
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,797,000
Farm Payroll$152,500
Prospect Fees$25,500
Coach$950,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$100,584,684

Salary Commitment

Year: 2006$38,949,500
Year: 2007$23,077,500
Year: 2008$15,550,000
Year: 2009$11,250,000

 Pro Payroll

Miroslav Satan 4,750,000(4)
Lubomir Visnovsky 4,500,000(4)
Robert Lang 3,800,000(1)
Roman Hamrlik 3,500,000(1)
Bryan Berard 2,500,000(2)
Gary Roberts 2,250,000(1)
Dainius Zubrus 2,200,000(1)
Patrick Lalime 2,000,000(4)
Richard Jackman 1,750,000(3)
Tom Preissing 1,750,000(3)
Dwayne Roloson 1,672,000(1)
Greg Johnson 1,500,000(1)
Richard Matvichuk 1,500,000(2)
Vladimir Orszagh 950,000(2)
Steve Montador 850,000(2)
Doug Janik 800,000(3)
Joakim Lindstrom 675,000(2)
Vernon Fiddler 500,000(1)
Richie Regehr 450,000(2)
Mark Streit 450,000(2)
Noah Clarke 450,000(1)


 Farm Payroll

Petteri Nokelainen 85,000(2)
Filip Novak 67,500(2)




Phantoms

ArenaJoe Louis Arena
Capacity22,000
Ticket Price$35.00


Income

Current Funds$57,176,384
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,334,000
Farm Payroll$1,020,000
Prospect Fees$16,500
Coach$1,275,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$57,176,384

Salary Commitment

Year: 2006$44,354,000
Year: 2007$27,220,000
Year: 2008$20,885,000
Year: 2009$20,725,000

 Pro Payroll

Nicklas Lidstrom 7,600,000(1)
Pavel Datsyuk 6,200,000(5)
Wade Redden 5,500,000(4)
Martin Brodeur 5,500,000(5)
Chris Phillips 3,000,000(4)
Marian Gaborik 2,679,000(1)
Fredrik Modin 2,204,000(1)
Brad Lukowich 1,300,000(2)
Steve Konowalchuk 1,100,000(1)
Maxim Afinogenov 1,086,000(1)
Jason Williams 1,000,000(2)
Marc Chouinard 890,000(2)
Georges Laraque 850,000(2)
Bryan Marchment 800,000(2)
Chris Simon 750,000(1)
Kiel McLeod 675,000(1)
Josef Boumedienne 650,000(1)
Michael Leighton 550,000(2)
Josh Green 550,000(2)
Jeff Heerema 450,000(4)


 Farm Payroll

Zach Parise 150,000(2)
Scott Young 100,000(1)
Jonas Johansson 85,000(2)
Mike Mottau 75,000(4)
Konstantin Pushkarev 67,500(2)
Jeremy Reich 65,000(3)
Yannick Tremblay 55,000(1)
Jim Sharrow 50,000(3)
Derek MacKenzie 50,000(1)
Nathan Perrott 50,000(1)
Grant McNeill 47,500(2)
Yanick Lehoux 45,000(2)
Kyle Quincey 45,000(1)
Kris Vernarsky 45,000(1)
Shane Endicott 45,000(1)
Sean McMorrow 45,000(3)




Barracudas

ArenaMotodome
Capacity18,500
Ticket Price$39.00


Income

Current Funds$82,825,482
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,853,000
Farm Payroll$1,177,000
Prospect Fees$48,000
Coach$1,425,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$82,825,482

Salary Commitment

Year: 2006$46,030,000
Year: 2007$25,587,000
Year: 2008$23,097,500
Year: 2009$18,100,000

 Pro Payroll

Scott Niedermayer 6,750,000(1)
Paul Kariya 5,900,000(4)
Saku Koivu 5,000,000(4)
Tomas Kaberle 4,200,000(4)
Patrick Marleau 4,000,000(1)
Marty Turco 3,161,000(1)
Jay Mckee 2,000,000(3)
Brenden Morrow 1,900,000(1)
Mark Recchi 1,900,000(3)
Barret Jackman 1,400,000(2)
Chris Higgins 1,200,000(4)
Jay Pandolfo 1,100,000(1)
Ales Hemsky 901,000(1)
Dan Hamhuis 901,000(1)
Tom Kostopoulos 850,000(4)
Jeff Jillson 830,000(1)
Marty Reasoner 800,000(4)
Pascal Leclaire 800,000(3)
Steve Begin 650,000(2)
Stephen Weiss 610,000(1)


 Farm Payroll

Kurtis Foster 100,000(4)
Andrei Kostitsyn 99,000(2)
Kyle Chipchura 85,000(1)
Robbie Schremp 85,000(3)
Jordin Tootoo 70,000(2)
Kris Beech 70,000(1)
Michael Blunden 67,500(3)
Bruno Gervais 55,000(3)
Bruno St-Jacques 50,000(4)
Darcy Verot 45,500(2)
Brendan Bell 45,000(2)
Nathan Paetsch 45,000(1)
Sebastien Centomo 45,000(1)
Yan Stastny 45,000(2)
Staffan Kronwall 45,000(2)
Jeff Hoggan 45,000(2)
Ole-Kristian Tollefsen45,000(2)
Martin Houle 45,000(3)
Tom Maki 45,000(3)
Brian McGrattan 45,000(1)




Firebirds

ArenaGediminas Castle
Capacity18,500
Ticket Price$25.00


Income

Current Funds$46,242,468
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,455,000
Farm Payroll$1,227,500
Prospect Fees$34,500
Coach$1,200,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$46,242,468

Salary Commitment

Year: 2006$33,682,500
Year: 2007$26,367,500
Year: 2008$19,402,500
Year: 2009$3,250,000

 Pro Payroll

Ilya Kovalchuk 7,500,000(3)
Doug Weight 3,250,000(4)
Brendan Witt 2,850,000(3)
Kyle Mclaren 2,200,000(3)
Vladimir Malakhov 1,750,000(2)
Mike Fisher 1,500,000(1)
Andrei Markov 1,500,000(1)
Scott Mellanby 1,500,000(2)
Chris Clark 1,250,000(3)
Tim Thomas 1,200,000(2)
Tim Connolly 1,036,000(1)
Matt Pettinger 1,000,000(3)
Pierre-Marc Bouchard 950,000(1)
Darren McCarty 900,000(1)
Andrej Meszaros 850,000(1)
Antti Laaksonen 850,000(2)
Jason Chimera 750,000(2)
Brett McLean 600,000(3)
Curtis Sanford 560,000(2)
Brian Campbell 459,000(1)


 Farm Payroll

Ron Hainsey 175,000(3)
Dennis Wideman 135,000(3)
Phil Kessel 85,000(3)
Lee Stempniak 80,000(2)
Ryan Craig 75,000(3)
Jay McClement 75,000(3)
Ben Clymer 75,000(2)
Paul Stastny 67,500(3)
Josh Harding 65,000(2)
Todd Fedoruk 60,000(1)
Travis Roche 60,000(1)
Mark Smith 50,000(3)
Byron Ritchie 45,000(2)
Dustin Boyd 45,000(3)
Kevin Bieksa 45,000(2)
Nick Tarnasky 45,000(2)
David Moss 45,000(3)




Canucks

ArenaPacific Coliseum
Capacity18,500
Ticket Price$35.00


Income

Current Funds$79,675,890
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,208,000
Farm Payroll$987,500
Prospect Fees$16,500
Coach$850,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$79,675,890

Salary Commitment

Year: 2006$40,195,500
Year: 2007$27,175,000
Year: 2008$14,300,000
Year: 2009$4,150,000

 Pro Payroll

Brendan Shanahan 5,000,000(3)
Pavol Demitra 4,500,000(1)
Brendan Morrison 3,500,000(3)
Anson Carter 3,000,000(2)
Joe Corvo 2,500,000(4)
Dave Scatchard 2,200,000(1)
Scott Hannan 2,150,000(2)
Filip Kuba 2,100,000(2)
Petr Nedved 2,000,000(1)
Matthew Stajan 1,450,000(4)
Niklas Kronwall 1,350,000(2)
Wayne Primeau 1,300,000(2)
Dean Mcammond 1,300,000(3)
Ruslan Fedotenko 1,300,000(1)
Ray Emery 1,250,000(2)
Scott Hartnell 1,000,000(1)
Nick Dimitrakos 750,000(1)
Jon Klemm 750,000(2)
Brent Johnson 750,000(2)
Christian Ehrhoff 608,000(1)
Ivan Majesky 450,000(1)


 Farm Payroll

Christian Backman 125,000(3)
Robert Nilsson 125,000(4)
Sean Bergenheim 90,000(3)
Jason Bacashihua 85,000(2)
Alexander Perezhogin 85,000(2)
Jody Shelley 75,000(4)
Jason Ward 70,000(1)
Frederick Meyer 55,000(2)
Darryl Bootland 50,000(1)
Peter Sejna 47,500(1)
Alexander Edler 45,000(3)
Tristan Grant 45,000(3)
Mike Zigomanis 45,000(1)
Doug O'Brien 45,000(3)




IceDragons

ArenaIce Palace
Capacity18,500
Ticket Price$37.00


Income

Current Funds$38,413,278
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,270,400
Farm Payroll$1,782,500
Prospect Fees$28,500
Coach$1,250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$38,413,278

Salary Commitment

Year: 2006$36,052,900
Year: 2007$19,267,900
Year: 2008$13,787,900
Year: 2009$5,070,400

 Pro Payroll

Alexei Kovalev 4,500,000(1)
Dan Boyle 3,900,000(4)
Roberto Luongo 3,200,000(1)
Bryan Smolinski 2,100,000(3)
Rob Niedermayer 2,000,000(1)
Darryl Sydor 1,800,000(3)
Jan Hrdina 1,800,000(3)
Andreas Lilja 1,600,000(2)
Alexei Ponikarovsky 1,500,000(2)
Marek Svatos 1,500,000(3)
Sami Salo 1,500,000(1)
Henrik Sedin 1,250,000(1)
Daniel Sedin 1,250,000(1)
Andrew Ference 1,250,000(1)
Alyn Mccauley 1,200,000(3)
Patrik Stefan 1,170,400(4)
Antoine Vermette 950,000(1)
Juraj Kolnik 900,000(2)
Antero Niittymaki 450,000(1)
Milan Jurcina 450,000(2)


 Farm Payroll

Mariusz Czerkawski 210,000(2)
Jeff Friesen 200,000(2)
Mike Leclerc 120,000(2)
Anze Kopitar 85,000(3)
Wojtek Wolski 85,000(2)
Alexei Mikhnov 85,000(3)
Branislav Mezei 75,000(2)
Michel Ouellet 75,000(1)
Martin Prusek 68,000(2)
Barry Tallackson 67,500(2)
Kent Huskins 65,000(1)
Dustin Penner 60,000(2)
Ryan Shannon 57,500(3)
Brandon Reid 55,000(1)
Matt Hussey 55,000(1)
Fred Brathwaite 52,000(2)
Dominic Moore 50,000(1)
Lasse Kukkonen 47,500(2)
Martin St. Pierre 45,000(2)
Aaron Rome 45,000(3)
Michal Barinka 45,000(1)
Kristopher Letang 45,000(3)
Brett Lebda 45,000(1)
Petteri Nummelin 45,000(1)




Chiefs

ArenaSiouxplex Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$66,864,268
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,039,000
Farm Payroll$875,500
Prospect Fees$39,000
Coach$1,375,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$66,864,268

Salary Commitment

Year: 2006$32,774,500
Year: 2007$27,615,500
Year: 2008$12,585,000
Year: 2009$1,025,000

 Pro Payroll

Rod Brind'Amour 4,100,000(3)
Tom Poti 3,000,000(2)
Martin Lapointe 2,500,000(2)
Eric Brewer 2,014,000(1)
Alexei Zhamnov 2,000,000(2)
Jaroslav Modry 1,950,000(2)
Jeff O'Neill 1,750,000(2)
Vesa Toskala 1,750,000(3)
Matt Cooke 1,750,000(3)
Randy Robitaille 1,662,500(3)
Martin Gelinas 1,662,500(3)
Nils Ekman 1,650,000(2)
Mathieu Garon 1,325,000(1)
Glen Wesley 1,200,000(1)
Ville Peltonen 925,000(4)
Alexei Morozov 900,000(2)
Jim Dowd 550,000(3)
Maxime Talbot 450,000(2)
John-Michael Liles 450,000(1)
Doug Murray 450,000(2)


 Farm Payroll

Anton Babchuk 100,000(4)
Jiri Novotny 85,000(2)
Marek Schwarz 85,000(3)
Michael Rupp 62,500(2)
Eric Godard 62,500(1)
Jeffrey Hamilton 57,500(1)
Bates Battaglia 50,000(2)
Micki Dupont 50,000(0)
Philippe Sauve 50,000(1)
Toby Petersen 48,000(2)
Jason Ryznar 45,000(2)
Andy Chiodo 45,000(0)
Martin Samuelsson 45,000(0)
Andrew Alberts 45,000(2)
Michael Garnett 45,000(2)




Roadrunner

ArenaSpider Pond
Capacity18,500
Ticket Price$38.00


Income

Current Funds$33,261,971
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,889,000
Farm Payroll$1,180,000
Prospect Fees$22,500
Coach$1,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$33,261,971

Salary Commitment

Year: 2006$47,069,000
Year: 2007$22,582,500
Year: 2008$17,230,000
Year: 2009$5,770,000

 Pro Payroll

Sergei Fedorov 6,080,000(1)
Jeremy Roenick 5,000,000(2)
Mike Modano 4,250,000(1)
Eric Daze 3,500,000(3)
Kris Draper 2,500,000(3)
Jocelyn Thibault 2,500,000(4)
Marek Malik 2,500,000(1)
Sean O'Donnell 2,000,000(1)
Andrew Cassels 2,000,000(1)
Geoff Sanderson 1,900,000(1)
Raffi Torres 1,800,000(4)
Cale Hulse 1,750,000(3)
Dick Tarnstrom 1,600,000(1)
Mike Knuble 1,520,000(1)
Karlis Skrastins 1,500,000(3)
Pascal Dupuis 1,300,000(4)
Fernando Pisani 1,200,000(3)
Tyler Arnason 1,200,000(1)
Martin Gerber 1,064,000(1)
Aaron Johnson 725,000(3)


 Farm Payroll

Bryce Salvador 100,000(3)
Gilbert Brule 85,000(2)
Curtis Glencross 85,000(4)
Rod Pelley 85,000(4)
Stephen Peat 75,000(2)
Chris Hajt 75,000(3)
Matt Carkner 67,500(2)
Brad Winchester 67,500(1)
Miroslav Zalesak 65,000(2)
Kyle Rossiter 65,000(3)
Pierre Dagenais 60,000(1)
Tomas Kloucek 60,000(2)
Nathan Robinson 60,000(1)
Kip Brennan 50,000(1)
Jussi Timonen 45,000(3)
Mathieu Chouinard 45,000(1)
Brad Richardson 45,000(1)
Mike Morrison 45,000(1)




Muskies

ArenaTrogan cave
Capacity18,500
Ticket Price$35.00


Income

Current Funds$26,469,590
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,075,000
Farm Payroll$1,171,000
Prospect Fees$28,500
Coach$950,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$26,469,590

Salary Commitment

Year: 2006$42,126,000
Year: 2007$27,549,000
Year: 2008$20,953,000
Year: 2009$9,862,000

 Pro Payroll

Milan Hejduk 6,712,000(4)
Nikolai Khabibulin 4,800,000(2)
Ed Jovanovski 4,500,000(3)
Ryan Smyth 3,500,000(1)
Daymond Langkow 3,150,000(4)
John LeClair 2,000,000(1)
Pierre Turgeon 2,000,000(1)
Niclas Havelid 1,800,000(1)
Matthew Barnaby 1,750,000(3)
Petr Cajanek 1,626,000(3)
Robert Esche 1,500,000(1)
Jiri Slegr 1,450,000(3)
Jason Spezza 1,100,000(1)
Joni Pitkanen 900,000(1)
Cory Cross 900,000(2)
Ales Kotalik 837,000(1)
Brian Sutherby 750,000(3)
Ronald Petrovicky 700,000(3)
Derrick Walser 575,000(1)
Radim Vrbata 525,000(2)


 Farm Payroll

Denis Arkhipov 120,000(0)
David Bolland 67,500(3)
Duncan Milroy 67,500(3)
Rory Fitzpatrick 66,000(2)
Justin Papineau 60,000(2)
Brad Larsen 60,000(1)
Igor Grigorenko 60,000(1)
Scott Nichol 60,000(2)
Erik Rasmussen 55,000(1)
Joe Dipenta 50,000(1)
Adam Munro 50,000(1)
Ross Lupaschuk 50,000(2)
Pekka Rinne 45,000(2)
Roman Tvrdon 45,000(1)
Ryan Callahan 45,000(3)
Gerald Coleman 45,000(2)
Eric Weinrich 45,000(1)
Junior Lessard 45,000(2)
Joe Pavelski 45,000(3)
Brandon Prust 45,000(3)
Jonathan Sigalet 45,000(3)




PurpleAces

ArenaFrank Zamboni Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$56,824,584
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,171,600
Farm Payroll$1,127,500
Prospect Fees$34,500
Coach$1,525,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$56,824,584

Salary Commitment

Year: 2006$28,249,100
Year: 2007$18,417,500
Year: 2008$10,870,000
Year: 2009$4,810,000

 Pro Payroll

Alexei Yashin 3,950,000(2)
Dany Heatley 3,500,000(1)
Viktor Kozlov 2,500,000(3)
Evgeni Malkin 2,000,000(5)
Curtis Brown 1,600,000(3)
P.J. Axelsson 1,500,000(2)
Ryan Whitney 1,500,000(4)
Ryan Suter 1,100,000(4)
Anton Volchenkov 1,100,000(1)
Josef Vasicek 1,000,000(1)
Johan Hedberg 1,000,000(1)
Kari Lehtonen 900,600(1)
Alexander Semin 900,000(3)
Joffrey Lupul 900,000(1)
Dan Hinote 800,000(2)
Patrick Sharp 700,000(3)
Duncan Keith 621,000(1)
Francis Bouillon 600,000(1)
Richard Park 500,000(2)
Josef Melichar 500,000(2)


 Farm Payroll

Stanislav Chistov 110,000(1)
Lukas Krajicek 90,000(3)
Corey Crawford 90,000(3)
Blake Comeau 67,500(3)
Josh Hennessy 67,500(3)
Noah Welch 67,500(2)
Tomas Fleischmann 67,500(2)
Rob Globke 67,500(2)
Nigel Dawes 60,000(4)
Niko Kapanen 50,000(4)
Carl Corazzini 50,000(0)
Kamil Kreps 50,000(4)
Matt Johnson 50,000(1)
Matt Keith 50,000(4)
Chris Mcallister 50,000(1)
James Wisniewski 50,000(2)
Dustin Byfuglien 45,000(2)
Andrej Sekera 45,000(3)




Eagles

ArenaThe Temple
Capacity19,000
Ticket Price$39.00


Income

Current Funds$39,500,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,653,000
Farm Payroll$767,500
Prospect Fees$24,000
Coach$2,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$39,500,000

Salary Commitment

Year: 2006$46,420,500
Year: 2007$21,002,500
Year: 2008$17,607,500
Year: 2009$10,100,000

 Pro Payroll

Jaromir Jagr 7,800,000(1)
Mathieu Schneider 5,000,000(4)
Marian Hossa 5,000,000(1)
Patrice Brisebois 3,250,000(4)
Derek Morris 3,250,000(3)
Martin Havlat 2,600,000(1)
Olli Jokinen 2,500,000(1)
Scott Gomez 2,204,000(1)
Fedor Tyutin 2,000,000(3)
Andrew Raycroft 1,500,000(4)
Mike Johnson 1,500,000(3)
Jussi Markannen 1,250,000(2)
Marek Zidlicky 1,140,000(1)
Nik Antropov 1,007,000(1)
Dallas Drake 1,000,000(2)
Keith Ballard 950,000(2)
Mike Cammalleri 900,000(1)
Shawn Bates 877,000(1)
Martin Erat 875,000(1)
Blair Betts 600,000(3)
Aaron Miller 450,000(1)


 Farm Payroll

Tobias Enstrom 97,500(3)
Thomas Pock 75,000(4)
Robert Scuderi 65,000(1)
Mattias Weinhandl 60,000(3)
Brad Ference 60,000(2)
Vaclav Nedorost 55,000(4)
Eric Chouinard 55,000(4)
Tommi Santala 55,000(4)
Ivan Novoseltsev 55,000(4)
Patrick Desrochers 55,000(4)
Ben Ondrus 45,000(2)
Jaroslav Balastik 45,000(2)
Alexandre Giroux 45,000(2)




Warriors

ArenaMadison Square Garden
Capacity19,500
Ticket Price$40.00


Income

Current Funds$34,476,266
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,759,000
Farm Payroll$1,255,800
Prospect Fees$15,000
Coach$1,500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$34,476,266

Salary Commitment

Year: 2006$40,919,800
Year: 2007$10,364,500
Year: 2008$7,410,000
Year: 2009$4,530,000

 Pro Payroll

Peter Forsberg 5,750,000(1)
Patrik Elias 4,180,000(1)
Bryan McCabe 3,458,000(1)
Jaroslav Spacek 2,750,000(3)
Pavel Kubina 2,250,000(4)
Colin White 2,000,000(4)
Sandis Ozolinsh 2,000,000(1)
Simon Gagne 2,000,000(1)
Kevin Weekes 2,000,000(1)
Vaclav Prospal 1,900,000(1)
Mattias Norstrom 1,750,000(2)
Jamie Langenbrunner 1,655,000(1)
Darcy Tucker 1,596,000(1)
Trevor Linden 1,520,000(1)
Dominik Hasek 1,520,000(1)
Sean Avery 950,000(1)
Sidney Crosby 850,000(2)
Brad Boyes 600,000(1)
Petr Prucha 525,000(1)
Peter Bondra 505,000(1)


 Farm Payroll

Jan Hlavac 110,000(2)
Chris Neil 100,000(4)
Dan Girardi 100,000(4)
Fredrik Sjostrom 82,000(2)
Marcus Nilson 80,000(4)
Jed Ortmeyer 70,000(3)
J.F. Jacques 67,500(2)
David Liffiton 62,500(1)
Alexei Kaigorodov 62,500(1)
Chris Therien 60,000(1)
Jason Strudwick 60,000(3)
Tony Salmelainen 60,000(1)
Mathieu Biron 55,000(1)
Alexander Auld 51,300(1)
Jaroslav Svoboda 50,000(0)
Todd Harvey 50,000(2)
Mike Pandolfo 45,000(0)
Yutaka Fukufuji 45,000(2)
Dan Lacouture 45,000(1)




Whalers

ArenaThe Fish Bowl
Capacity18,500
Ticket Price$24.00


Income

Current Funds$17,923,131
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,329,000
Farm Payroll$588,000
Prospect Fees$43,500
Coach$1,325,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$17,923,131

Salary Commitment

Year: 2006$36,917,000
Year: 2007$24,061,000
Year: 2008$21,176,000
Year: 2009$5,100,000

 Pro Payroll

Tomas Vokoun 5,900,000(3)
Sergei Zubov 4,750,000(3)
Sergei Gonchar 4,400,000(4)
Alexander Mogilny 3,000,000(1)
Brent Sopel 2,550,000(3)
Brian Rolston 2,432,000(1)
Jochen Hecht 1,900,000(1)
Sami Kapanen 1,500,000(2)
Nick Schultz 1,200,000(3)
Mark Bell 1,064,000(1)
Peter Schaefer 988,000(1)
Brian Boucher 955,000(3)
Travis Zajac 850,000(1)
Alexander Ovechkin 850,000(1)
Daniel Tjarnqvist 800,000(2)
Jarkko Ruutu 675,000(1)
Brian Willsie 650,000(4)
Serge Payer 500,000(2)
Jason Morgan 460,000(1)
Tomas Malec 455,000(3)
Jeff Finley 450,000(1)


 Farm Payroll

Jakub Klepis 85,000(2)
Timofei Shishkanov 80,000(1)
Andy Delmore 75,000(3)
Daniel Cleary 60,000(1)
Nikita Alexeev 50,000(3)
Mike Brown 50,000(3)
Jame Pollock 50,000(4)
Mikael Holmqvist 47,000(1)
Norm Milley 46,000(3)
Nate Guenin 45,000(3)




Devils

ArenaFirestone Stadium
Capacity18,500
Ticket Price$34.00


Income

Current Funds$45,743,103
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,017,000
Farm Payroll$862,500
Prospect Fees$21,000
Coach$1,200,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$45,743,103

Salary Commitment

Year: 2006$44,879,500
Year: 2007$27,067,500
Year: 2008$18,332,500
Year: 2009$6,670,000

 Pro Payroll

Keith Tkachuk 7,000,000(1)
Michael Nylander 6,500,000(4)
J-S Giguere 5,000,000(2)
Ray Whitney 4,000,000(3)
Chris Drury 4,000,000(3)
Jean-Pierre Dumont 3,300,000(2)
Kim Johnsson 2,200,000(1)
Philippe Boucher 1,824,000(1)
Oleg Saprykin 1,250,000(1)
Nathan Dempsey 1,100,000(3)
Sean Burke 1,000,000(1)
Nikolai Zherdev 942,000(1)
Kevyn Adams 900,000(3)
Tomas Surovy 850,000(1)
Alexandre Daigle 850,000(1)
Bryan Muir 850,000(3)
Sean Brown 750,000(1)
Duvie Westcott 700,000(3)
Trevor Letowski 551,000(1)
Johan Franzen 450,000(1)


 Farm Payroll

Marc-Antoine Pouliot 120,000(2)
Jason Labarbera 90,000(4)
David Hale 80,000(4)
Joel Kwiatkowski 67,500(3)
Vojtech Polak 67,500(2)
Danny Richmond 67,500(2)
Chris Dingman 50,000(1)
Donald MacLean 49,000(1)
Jesse Boulerice 46,000(1)
Johnny Oduya 45,000(2)
Martin Lojek 45,000(3)
Matt Foy 45,000(2)
Ben Walter 45,000(2)
Mike Glumac 45,000(2)




IceBreaker

ArenaHakim Arena
Capacity18,500
Ticket Price$38.00


Income

Current Funds$64,263,182
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,543,000
Farm Payroll$1,295,000
Prospect Fees$18,000
Coach$1,175,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$64,263,182

Salary Commitment

Year: 2006$49,550,500
Year: 2007$29,882,500
Year: 2008$19,382,500
Year: 2009$9,830,000

 Pro Payroll

Daniel Alfredsson 4,663,000(1)
Brian Rafalski 4,200,000(1)
Manny Legace 3,250,000(3)
Tomas Holmstrom 3,000,000(4)
Andrew Brunette 3,000,000(4)
Vyacheslav Kozlov 3,000,000(2)
Scott Walker 3,000,000(2)
Alexei Zhitnik 2,600,000(2)
Todd White 2,500,000(3)
Kimmo Timonen 2,470,000(1)
Radek Dvorak 2,000,000(4)
Kirk Maltby 1,875,000(1)
Martin Skoula 1,750,000(4)
Aaron Ward 1,500,000(1)
Radek Martinek 1,330,000(3)
David Vyborny 1,140,000(1)
Yanic Perreault 1,100,000(2)
Patrick Eaves 1,000,000(3)
David Aebischer 1,000,000(1)
Bryan Allen 965,000(1)
Eric Belanger 925,000(1)
Eric Nystrom 700,000(3)
Brett Clark 600,000(3)
Ramzi Abid 525,000(1)
Evgeny Artyukhin 450,000(2)


 Farm Payroll

Ilja Bryzgalov 150,000(2)
Petr Taticek 85,000(2)
Andy Rogers 85,000(1)
Alexei Semenov 80,000(4)
Tim Gleason 80,000(1)
Kyle Wellwood 75,000(1)
J-Sebastien Aubin 70,000(2)
Jonas Nordqvist 67,500(3)
Jarkko Immonen 62,500(0)
Mathias Tjarnqvist 60,000(3)
Brooks Laich 60,000(1)
Dennis Seidenberg 55,000(1)
Justin Mapletoft 50,000(1)
David Koci 45,000(3)
Steve Kelly 45,000(0)
Joe Motzko 45,000(0)
Jeremy Yablonski 45,000(0)
Mike Wall 45,000(0)
Graham Mink 45,000(0)
Carsen Germyn 45,000(2)




Outlaws

ArenaHard Rock Center
Capacity22,000
Ticket Price$35.00


Income

Current Funds$72,224,511
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,607,800
Farm Payroll$800,600
Prospect Fees$25,500
Coach$1,250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$72,224,511

Salary Commitment

Year: 2006$32,318,400
Year: 2007$17,977,400
Year: 2008$14,747,400
Year: 2009$10,329,800

 Pro Payroll

Jason Arnott 5,250,000(4)
Dan Cloutier 2,450,000(1)
Bret Hedican 2,432,000(1)
Michal Handzus 2,128,000(1)
Brian Pothier 2,100,000(3)
Ladislav Nagy 1,976,000(1)
Andy Sutton 1,800,000(1)
Chris Osgood 1,750,000(4)
Steven Reinprecht 1,700,000(4)
Ken Klee 1,500,000(2)
Steve Rucchin 1,150,000(2)
Trent Hunter 1,000,000(1)
R.J. Umberger 1,000,000(3)
Stephane Robidas 990,000(1)
Taylor Pyatt 989,000(1)
Brad Isbister 950,000(3)
Niklas Hagman 712,800(4)
Trevor Daley 700,000(4)
Trent Whitfield 580,000(2)
Andrew Peters 450,000(1)


 Farm Payroll

Pavel Brendl 89,900(3)
Dimitri Afanasenkov 80,000(3)
Carlo Colaiacovo 66,000(1)
Fredrik Norrena 65,000(4)
Maxim Kondratiev 62,700(3)
Joel Bouchard 60,000(1)
Mike Keane 52,500(4)
Fedor Fedorov 50,000(4)
Peter Smrek 49,500(4)
Sheldon Brookbank 45,000(0)
Barry Brust 45,000(3)
Jozef Balej 45,000(3)
Johan Holmqvist 45,000(3)
Drew Larman 45,000(0)




Bandits

ArenaBaltimore Freezone
Capacity18,500
Ticket Price$39.00


Income

Current Funds$45,846,748
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,910,000
Farm Payroll$1,074,500
Prospect Fees$33,000
Coach$1,125,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$45,846,748

Salary Commitment

Year: 2006$39,984,500
Year: 2007$20,458,500
Year: 2008$18,700,000
Year: 2009$10,695,000

 Pro Payroll

Markus Naslund 6,150,000(4)
Bobby Holik 5,000,000(1)
Adrian Aucoin 4,000,000(1)
Rick Nash 3,500,000(1)
Hal Gill 2,750,000(3)
Steve Staios 2,600,000(4)
Marc Denis 1,672,000(1)
Eric Lindros 1,550,000(1)
Oleg Kvasha 1,350,000(4)
Vitaly Vishnevski 1,350,000(3)
Kyle Calder 1,311,000(1)
Manny Malhotra 1,200,000(3)
Cristobal Huet 1,000,000(2)
Ossi Vaananen 1,000,000(3)
Jason Wiemer 950,000(1)
Karel Rachunek 750,000(3)
Shean Donovan 627,000(1)
Alex Henry 600,000(2)
Matthew Spiller 550,000(4)
Darcy Hordichuk 500,000(1)
Francis Lessard 500,000(3)


 Farm Payroll

Jassen Cullimore 160,000(1)
Steve Ott 72,500(3)
Sebastien Caron 70,000(3)
Brandon Dubinsky 67,500(3)
Adam Mair 62,500(2)
John Erskine 60,000(1)
Scott Parker 58,500(1)
Jeff Taffe 55,000(3)
Craig Andersson 55,000(3)
Cam Janssen 50,000(2)
Tim Jackman 47,500(1)
Steve Shields 46,000(2)
Daniel Carcillo 45,000(3)
Colin Fraser 45,000(3)
Chris Campoli 45,000(1)
John Pohl 45,000(3)
Karl Stewart 45,000(4)
Rick Berry 45,000(1)